Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 179.2 M207.27 M212.28 M237.19 M250.3 M258.96 M 263.91 M Research & development —————— — Operating income 418.15 M366.27 M336.8 M387.55 M361.47 M513.88 M 508.44 M Non-Operating Income, Total 27.91 M10.02 M-30.57 M23.78 M20.14 M33.64 M 32.81 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 19.51 M10.92 M-30.8 M23.22 M20 M33.68 M 32.85 M Unusual income/expense 8.4 M-900 K222 K562 K139 K-36 K -39 K Pretax income 446.06 M376.29 M306.22 M411.33 M381.61 M547.53 M 541.25 M Equity in earnings —————— — Taxes 110.03 M103.98 M71.66 M106.55 M113.18 M133.43 M 135.09 M Non-controlling/minority interest 9.66 M2.02 M-4.93 M5.8 M116 K10.8 M 7.62 M After tax other income/expense —————— — Net income before discontinued operations 326.36 M270.29 M239.5 M298.98 M268.31 M403.3 M 398.54 M Discontinued operations —————— — Net income 326.36 M270.29 M239.5 M298.98 M268.31 M403.3 M 398.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 311.13 M257.44 M227.67 M285 M256.71 M385.16 M 380.53 M Basic earnings per share (Basic EPS) 3.252.772.653.43.235.13 5.15 Diluted earnings per share (Diluted EPS) 3.232.752.653.43.235.13 5.15 Average basic shares outstanding —93.6 M85.76 M83.86 M79.43 M75.1 M — Diluted shares outstanding —93.6 M85.77 M83.86 M79.43 M75.1 M — EBITDA 477.88 M425.48 M392.48 M441.28 M406 M558.14 M 564.64 M EBIT 418.15 M366.27 M336.8 M387.55 M361.47 M513.88 M 508.44 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 59.73 M59.21 M55.69 M53.73 M44.53 M44.26 M 56.2 M