Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 127.95 M120.42 M139.11 M125.54 M140.74 M144.1 M170.84 M 581.21 M Research & development 45.15 M45.04 M47.21 M50.95 M49.91 M53.92 M53.71 M 208.49 M Operating income 179.53 M245.65 M262.52 M237.16 M234.05 M402.46 M362.63 M 1.24 B Non-Operating Income, Total 1.47 M-1.76 M6.56 M5.54 M-278 K-1.45 M11.91 M 15.73 M Interest expense, net of interest capitalized 29.49 M31.38 M32.9 M39.88 M42.01 M44.58 M59.88 M 186.34 M Non-Operating Income, excl. Interest Expenses -28.1 M-31.88 M-33.71 M-39.52 M-42.17 M-44.17 M-59.87 M -185.74 M Unusual income/expense 89 K-1.25 M7.37 M5.18 M-112 K-1.86 M11.91 M 15.12 M Pretax income 150.13 M213.02 M236.99 M202.46 M191.93 M356.03 M314.66 M 1.07 B Equity in earnings ——————— — Taxes -2.4 M50.4 M55.2 M47.45 M33.56 M91.57 M77.49 M 250.06 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 152.53 M162.62 M181.79 M155.01 M158.37 M264.46 M237.17 M 815.02 M Discontinued operations ——————— — Net income 152.53 M162.62 M181.79 M155.01 M158.37 M264.46 M237.17 M 815.02 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 152.53 M162.62 M181.79 M155.01 M158.37 M264.46 M237.17 M 815.02 M Basic earnings per share (Basic EPS) 6.266.677.496.486.6811.1910.46 34.81 Diluted earnings per share (Diluted EPS) 6.146.597.46.416.6111.1410.45 34.61 Average basic shares outstanding 24.38 M24.39 M24.28 M24.24 M23.72 M23.63 M22.67 M — Diluted shares outstanding 24.83 M24.68 M24.57 M24.56 M23.96 M23.75 M22.7 M — EBITDA 183.06 M249.06 M266.5 M241.18 M238.07 M406.35 M366.85 M 1.25 B EBIT 179.53 M245.65 M262.52 M237.16 M234.05 M402.46 M362.63 M 1.24 B Cost of revenue 87.34 M87.63 M87.57 M91.18 M87.26 M91.2 M87.02 M 356.65 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 3.54 M3.42 M3.98 M4.02 M4.02 M3.89 M4.22 M 16.14 M