Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 144.67 M329.93 M302.55 M320.77 M332.61 M377.9 M — Research & development 56.73 M68.24 M71.26 M71.97 M68.05 M76.73 M — Operating income -464.2 M-694.23 M-909.13 M-1.14 B259.6 M234.19 M — Non-Operating Income, Total 17.85 M19.2 M32 M55.59 M42.49 M30.98 M — Interest expense, net of interest capitalized ————23 K4.07 M — Non-Operating Income, excl. Interest Expenses 17.85 M19.2 M32 M55.59 M42.46 M26.9 M — Unusual income/expense —————— — Pretax income 371.49 M429.36 M396.69 M391.36 M389.8 M443.5 M — Equity in earnings —————— — Taxes 69.8 M37.79 M65.94 M55.65 M62.66 M79.54 M — Non-controlling/minority interest -631 K-2.14 M2.16 M6.01 M644 K400 K — After tax other income/expense —————— — Net income before discontinued operations 302.33 M393.71 M328.6 M329.7 M326.49 M363.56 M — Discontinued operations —————— — Net income 302.33 M393.71 M328.6 M329.7 M326.49 M363.56 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 302.33 M393.71 M328.6 M329.7 M326.49 M363.56 M — Basic earnings per share (Basic EPS) 0.20.280.230.240.250.29 7.17 Diluted earnings per share (Diluted EPS) 0.20.270.230.240.250.27 6.96 Average basic shares outstanding 1.48 B1.42 B1.41 B1.37 B1.29 B1.26 B — Diluted shares outstanding 1.49 B1.48 B1.45 B1.4 B1.32 B1.33 B — EBITDA —————— — EBIT 353.64 M410.16 M364.69 M335.76 M259.58 M234.16 M — Cost of revenue ————43.84 M91.19 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —