Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 243.18 M265.91 M305.15 M247.86 M263.4 M 1.08 B Research & development ————— — Operating income 131.89 M146.59 M79.27 M42.17 M119.43 M 387.47 M Non-Operating Income, Total -9.91 M-26.14 M253.34 M-6.39 M21.52 M 242.32 M Interest expense, net of interest capitalized 19.18 M20.25 M18.74 M19.57 M20.43 M 79 M Non-Operating Income, excl. Interest Expenses -11.82 M-21.39 M-21.62 M-7.67 M-5.91 M -56.59 M Unusual income/expense -17.26 M-25 M256.22 M-18.3 M7 M 219.92 M Pretax income -253.85 M-269.76 M-339.78 M530.29 M-264.04 M -343.29 M Equity in earnings 5.73 M5.92 M4.14 M4.89 M2.99 M 17.94 M Taxes 17.74 M15.64 M93.69 M28.53 M21.13 M 158.98 M Non-controlling/minority interest 5.55 M6.47 M4.28 M7.26 M4.69 M 22.69 M After tax other income/expense ————— — Net income before discontinued operations 73.91 M81.75 M219.58 M-28.99 M81.68 M 354.02 M Discontinued operations ————— — Net income 73.91 M81.75 M219.58 M-28.99 M81.68 M 354.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 73.91 M81.75 M219.58 M-28.99 M81.68 M 354.02 M Basic earnings per share (Basic EPS) 0.560.621.69-0.210.64 2.74 Diluted earnings per share (Diluted EPS) 0.560.621.67-0.210.64 2.72 Average basic shares outstanding 131.57 M130.85 M130.31 M130 M127.49 M — Diluted shares outstanding 132.67 M131.6 M131.24 M130.98 M128.62 M — EBITDA -1.02 B-1.04 B-1.14 B-1.08 B-933.55 M -4.19 B EBIT -1.04 B-1.06 B-1.17 B-1.1 B-957.61 M -4.29 B Cost of revenue 775.21 M781.51 M794.15 M796.96 M688.43 M 3.06 B Other cost of goods sold ————5 M — Depreciation & amortization (cash flow) 24.4 M23.88 M24.41 M22.76 M24.06 M 95.11 M