FNB

Value 202020212022202320242025 TTM Total revenue 885 M1.14 B1.21 B843 M544 M749 M 813 M Gross profit 1.09 B1.24 B1.31 B1.43 B1.52 B1.68 B 1.72 B Operating expenses 196.6 M170 M230 M274.4 M262 M235 M 238 M Selling/general/admin expenses 166.6 M156 M171 M185 M210 M219 M 222 M Research & development —————— — Operating income 896.4 M1.06 B1.08 B1.15 B1.25 B1.44 B 1.48 B Non-Operating Income, Total 18 M20 M19 M-53.4 M-13 M23 M 22 M Interest expense, net of interest capitalized 208 M98 M165 M656 M972 M930 M 904 M Non-Operating Income, excl. Interest Expenses -190 M-78 M-146 M-709.4 M-985 M-907 M -882 M Unusual income/expense —————— — Pretax income 343 M503 M553 M584 M555 M669 M 695 M Equity in earnings —————— — Taxes 57 M98 M114 M99 M90 M104 M 110 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 286 M405 M439 M485 M465 M565 M 585 M Discontinued operations —————— — Net income 286 M405 M439 M485 M465 M565 M 585 M Dilution adjustment ————00 — Preferred dividends ————6 M0 — Diluted net income available to common stockholders 278 M397 M431 M477 M459 M565 M 585 M Basic earnings per share (Basic EPS) 0.861.241.231.321.271.57 1.63 Diluted earnings per share (Diluted EPS) 0.851.231.221.311.271.56 1.62 Average basic shares outstanding 323.37 M319.79 M349.98 M360.74 M361.44 M360.84 M — Diluted shares outstanding 325.49 M323.48 M354.05 M362.9 M362.64 M361.95 M — EBITDA 778.4 M1.02 B983 M710.4 M432 M604 M — EBIT 688.4 M967 M919.8 M496.6 M282 M514 M 575 M Cost of revenue —1 M64.2 M72 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 56 M58 M63 M79 M82 M90 M —