Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.8 M19.6 M22.5 M24.5 M26.6 M35.3 M — Research & development —————— — Operating income 336.5 M860.7 M820.7 M-428 M726.6 M1.35 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 339.5 M857.8 M833.7 M-364.2 M763.9 M1.42 B — Equity in earnings —————— — Taxes 13.3 M124.1 M133.1 M102.2 M211.8 M303.9 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 326.2 M733.7 M700.6 M-466.4 M552.1 M1.11 B — Discontinued operations —————— — Net income 326.2 M733.7 M700.6 M-466.4 M552.1 M1.11 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 399.8 M477.9 M463.1 M452.4 M354.3 M475.5 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 241 M299.6 M286.2 M273.1 M225.3 M306.7 M —