Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.9 M8.21 M12.01 M11.27 M14.07 M11.72 M 11.03 M Research & development —————— — Operating income 22.33 M16.81 M24.97 M17.92 M24.55 M3.31 M 3.1 M Non-Operating Income, Total -14.8 M-6.55 M-12.79 M13.52 M36.75 M26.92 M 25.74 M Interest expense, net of interest capitalized 17.68 M15.93 M16.14 M22.66 M18.85 M9.63 M 9.71 M Non-Operating Income, excl. Interest Expenses -32.48 M-22.48 M-28.93 M-9.18 M36.62 M16.8 M 15.64 M Unusual income/expense ———39 K123 K493 K 386 K Pretax income 7.53 M10.26 M12.19 M31.52 M61.43 M32.16 M 30.7 M Equity in earnings —19 K52 K1 000125 K194 K 216 K Taxes 00227 K-166 K-16 K-15 K -25 K Non-controlling/minority interest 411 K268 K286 K768 K1.54 M627 K 579 K After tax other income/expense —————— — Net income before discontinued operations 7.12 M9.99 M11.67 M30.91 M59.91 M31.55 M 30.15 M Discontinued operations —————— — Net income 7.12 M9.99 M11.67 M30.91 M59.91 M31.55 M 30.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.28 M-5.83 M8.4 M27.79 M56.43 M28.8 M 27.93 M Basic earnings per share (Basic EPS) -0.18-0.170.160.551.190.65 0.63 Diluted earnings per share (Diluted EPS) -0.18-0.170.160.531.060.61 0.59 Average basic shares outstanding 29.38 M34.64 M50.95 M50.24 M47.55 M44.2 M — Diluted shares outstanding 29.38 M34.64 M50.95 M58.29 M55.99 M51.26 M — EBITDA 30.3 M24.44 M31.84 M25.42 M30.14 M7.47 M 7.01 M EBIT 22.33 M16.81 M24.88 M17.92 M24.55 M3.31 M 3.1 M Cost of revenue 0—92 K76 K140 K1.93 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.97 M7.63 M6.96 M7.5 M5.59 M4.17 M 3.9 M