Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 57.34 M60.45 M58.69 M57.27 M54.85 M 47.96 M Research & development ————— — Operating income 394.73 M526.41 M406.47 M472.36 M602.2 M 703.05 M Non-Operating Income, Total 89.95 M———— — Interest expense, net of interest capitalized 127.7 M136.99 M167.81 M175.48 M183.61 M 190.25 M Non-Operating Income, excl. Interest Expenses -37.75 M———— — Unusual income/expense ————— — Pretax income 489.18 M581.05 M616.17 M655.97 M691.41 M 730.89 M Equity in earnings 1.25 M5.17 M3.87 M3.16 M1.92 M 1.9 M Taxes ————— — Non-controlling/minority interest 7.58 M10.17 M10.23 M9.13 M12.57 M 11.73 M After tax other income/expense -389 K4.81 M4.96 M2.16 M3.11 M 4.56 M Net income before discontinued operations 261.5 M385.49 M236.99 M295.21 M411.08 M 506.41 M Discontinued operations ————— — Net income 261.5 M385.49 M236.99 M295.21 M411.08 M 506.41 M Dilution adjustment 00000 70 K Preferred dividends 8.04 M8.03 M8.03 M8.03 M8.03 M 8.03 M Diluted net income available to common stockholders 253.46 M377.46 M228.95 M287.18 M403.05 M 498.45 M Basic earnings per share (Basic EPS) 3.264.712.83.424.68 5.78 Diluted earnings per share (Diluted EPS) 3.264.712.83.424.68 5.77 Average basic shares outstanding 77.34 M79.85 M81.31 M83.56 M85.85 M — Diluted shares outstanding 77.37 M80.51 M81.31 M83.57 M86.41 M — EBITDA 7.34 M16.51 M51.72 M44.76 M44.04 M — EBIT 6.06 M15.26 M50.72 M44.54 M43.82 M 454.65 M Cost of revenue 298.72 M347.3 M345.87 M373.78 M401.51 M — Other cost of goods sold 276.15 M319.3 M319.01 M348.94 M375.71 M — Depreciation & amortization (cash flow) 1.28 M1.25 M998 K220 K220 K —