Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 35.09 M45.36 M61.46 M64.07 M76.08 M97.74 M — Research & development —————— — Operating income 57.24 M136.88 M-113.55 M-407 K228.05 M408.39 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 58.95 M107.18 M-125.11 M-11.05 M212.21 M400.18 M — Equity in earnings —————— — Taxes 37.4 M47.78 M10.8 M32.58 M70.3 M111.4 M — Non-controlling/minority interest —1.52 M-7.77 M7.21 M13.17 M23.59 M — After tax other income/expense —————— — Net income before discontinued operations 21.55 M59.4 M-135.91 M-43.63 M141.91 M288.78 M — Discontinued operations —————22.29 M — Net income 21.55 M59.4 M-135.91 M-43.63 M141.91 M311.06 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 168.75 M394.38 M534.7 M652.4 M718.43 M480.16 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 43.78 M121.08 M171.45 M216.25 M226.78 M189.76 M —