Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.28 M6.8 M7.38 M7.58 M6.92 M 28.69 M Research & development 355 K455 K549 K463 K396 K 1.86 M Operating income 5.57 M2.59 M9.1 M5.99 M7.59 M 25.27 M Non-Operating Income, Total -123 K-802 K-1.36 M-1.3 M-1.32 M -4.78 M Interest expense, net of interest capitalized 229 K983 K1.35 M1.37 M1.33 M 5.04 M Non-Operating Income, excl. Interest Expenses -229 K-983 K-1.35 M-1.37 M-1.33 M -5.04 M Unusual income/expense 106 K181 K-8 00069 K16 K 258 K Pretax income 5.44 M1.78 M7.74 M4.68 M6.27 M 20.48 M Equity in earnings ————— — Taxes 64 K17 K-12.61 M1.66 M1.61 M -9.33 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.38 M1.77 M20.36 M3.02 M4.66 M 29.81 M Discontinued operations ————— — Net income 5.38 M1.77 M20.36 M3.02 M4.66 M 29.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.38 M1.77 M20.36 M3.02 M4.66 M 29.81 M Basic earnings per share (Basic EPS) 0.180.050.570.10.13 0.85 Diluted earnings per share (Diluted EPS) 0.170.050.530.090.12 0.79 Average basic shares outstanding 29.68 M33.95 M35.87 M33.9 M36.1 M — Diluted shares outstanding 31.75 M36.23 M38.14 M36.16 M38.34 M — EBITDA 48.73 M46.93 M48.06 M59.08 M62.86 M 216.94 M EBIT 48.48 M46.53 M47.35 M58.31 M62.1 M 214.29 M Cost of revenue 42.91 M44.14 M38.85 M53.13 M55.31 M 191.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 252 K403 K715 K762 K765 K 2.65 M