Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 542.2 M564.3 M427.6 M261.6 M417.3 M417.9 M 1.52 B Research & development 105.1 M109.2 M62 M24 M66.5 M67.5 M 220 M Operating income 233.6 M222.2 M159.6 M225.5 M191.7 M209.9 M 786.7 M Non-Operating Income, Total -200 K1.9 M800 K03.5 M5 M 9.3 M Interest expense, net of interest capitalized -32 M-32.1 M-25.4 M-31 M-31.6 M35.4 M -52.6 M Non-Operating Income, excl. Interest Expenses 32 M32.1 M25.4 M31.6 M31.6 M-35.4 M 53.2 M Unusual income/expense -200 K1.9 M800 K-600 K3.5 M5 M 8.7 M Pretax income 201.4 M192 M135 M141.5 M163.6 M179.5 M 619.6 M Equity in earnings ———0—— — Taxes 29.5 M25.4 M18 M5 M27.2 M22.2 M 72.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 171.9 M111.6 M117 M191.5 M136.4 M157.3 M 602.2 M Discontinued operations 59.3 M55 M-62 M-5.8 M00 -67.8 M Net income 171.9 M166.6 M55 M185.7 M136.4 M157.3 M 534.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 171.9 M166.6 M55 M185.7 M136.4 M157.3 M 534.4 M Basic earnings per share (Basic EPS) 0.380.490.170.590.440.52 1.72 Diluted earnings per share (Diluted EPS) 0.380.490.160.580.440.51 1.69 Average basic shares outstanding 452.64 M339.6 M330.8 M332 M309.6 M306.9 M — Diluted shares outstanding 457.28 M341.7 M333.4 M334.6 M312.8 M310.2 M — EBITDA 368.5 M1.71 B1.25 B1.39 B1.27 B323.4 M 4.24 B EBIT 1.53 B1.57 B1.14 B1.31 B1.16 B209.9 M 3.82 B Cost of revenue 593.3 M623.1 M377.9 M-76.3 M393.9 M401.5 M 1.1 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 134.9 M137.8 M109.1 M82.7 M113.6 M113.5 M 418.9 M