Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 78.02 M64.6 M54.29 M68.75 M94.54 M71.16 M 288.74 M Research & development 19.43 M20.14 M19.26 M19.48 M13.62 M20.77 M 73.13 M Operating income -38.4 M-25.42 M-6 M-20.15 M-20.34 M-9.08 M -55.57 M Non-Operating Income, Total -2.28 M218.56 M-1.88 M-1.91 M1.65 M3.21 M 1.07 M Interest expense, net of interest capitalized 4.76 M4.75 M4.73 M4.75 M1.44 M2.81 M 13.74 M Non-Operating Income, excl. Interest Expenses -3 M218.74 M-6.29 M-6.64 M176 K-926 K -13.69 M Unusual income/expense 716 K-181 K-314 K-13 K27 K1.33 M 1.03 M Pretax income -40.68 M193.14 M-7.87 M-22.06 M-18.7 M-5.86 M -54.49 M Equity in earnings —————— — Taxes 252 K4.65 M152 K-3.19 M367 K343 K -2.33 M Non-controlling/minority interest -2.38 M-5 0004 0000-13.09 M-4.11 M -17.19 M After tax other income/expense —————— — Net income before discontinued operations -38.55 M188.49 M-8.03 M-18.87 M-5.98 M-2.1 M -34.97 M Discontinued operations 0000—— — Net income -38.55 M188.49 M-8.03 M-18.87 M-5.98 M-2.1 M -34.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.55 M194.06 M-8.03 M-18.87 M-5.98 M-2.1 M -34.97 M Basic earnings per share (Basic EPS) -1.326.6-0.24-0.72-0.24-0.07 -1.27 Diluted earnings per share (Diluted EPS) -1.326.6-0.24-0.72-0.24-0.07 -1.27 Average basic shares outstanding 26.64 M28.42 M28.47 M28.54 M29.09 M30.72 M — Diluted shares outstanding 26.64 M28.46 M28.47 M28.54 M29.09 M30.72 M — EBITDA -1.36 M-15.78 M3.83 M-10.22 M895 K22.22 M 16.73 M EBIT -38.4 M-25.42 M-6 M-20.15 M-20.34 M-9.08 M -55.57 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.05 M9.64 M9.83 M9.93 M21.24 M31.3 M 72.3 M