Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 90.78 M129.82 M111.83 M106.95 M73.3 M 421.9 M Research & development ————— — Operating income -321.03 M74.48 M-1.1 B-24.89 M-312.24 M -1.37 B Non-Operating Income, Total 1.85 M19.65 M-5.97 M7.01 M-24.5 M -3.82 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 266 K266 K-15 K502 K-18.77 M -18.01 M Unusual income/expense 1.58 M19.38 M-5.95 M6.51 M-5.74 M 14.2 M Pretax income -406.48 M1.45 M-1.2 B-107.84 M-416.96 M -1.72 B Equity in earnings ————— — Taxes -186.76 M76.28 M-38.04 M-15.46 M-148.36 M -125.58 M Non-controlling/minority interest 024.82 M24.82 M00 49.63 M After tax other income/expense -14.15 M5.48 M-2.34 M-14.36 M-13.05 M -24.27 M Net income before discontinued operations -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M -1.65 B Discontinued operations ————— — Net income -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M -1.65 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M -1.65 B Basic earnings per share (Basic EPS) -2.2-0.99-11.77-0.93-2.65 -16.34 Diluted earnings per share (Diluted EPS) -2.2-0.99-11.77-0.93-2.65 -16.34 Average basic shares outstanding 100.09 M100.65 M100.88 M100.66 M101.48 M — Diluted shares outstanding 100.09 M100.65 M100.88 M100.66 M101.48 M — EBITDA ————— — EBIT -321.03 M74.48 M-1.1 B-24.89 M-312.24 M -1.37 B Cost of revenue 21.6 M80.82 M111.19 M56.09 M21.29 M 269.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —