Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 90.78 M129.82 M111.83 M106.95 M73.3 M130.74 M 422.82 M Research & development —————— — Operating income -321.03 M74.48 M-1.1 B-24.89 M-312.24 M88.6 M -1.35 B Non-Operating Income, Total 1.85 M19.65 M-5.97 M7.01 M-24.5 M-5.71 M -29.18 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 266 K266 K-15 K502 K-18.77 M966 K -17.31 M Unusual income/expense 1.58 M19.38 M-5.95 M6.51 M-5.74 M-6.68 M -11.86 M Pretax income -406.48 M1.45 M-1.2 B-107.84 M-416.96 M-20.13 M -1.75 B Equity in earnings —————— — Taxes -186.76 M76.28 M-38.04 M-15.46 M-148.36 M157.41 M -44.46 M Non-controlling/minority interest 024.82 M24.82 M0025.08 M 49.9 M After tax other income/expense -14.15 M5.48 M-2.34 M-14.36 M-13.05 M-660 K -30.41 M Net income before discontinued operations -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M-202.62 M -1.75 B Discontinued operations —————— — Net income -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M-202.62 M -1.75 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -219.72 M-99.65 M-1.19 B-92.38 M-268.6 M-202.62 M -1.75 B Basic earnings per share (Basic EPS) -2.2-0.99-11.77-0.93-2.65-1.99 -17.34 Diluted earnings per share (Diluted EPS) -2.2-0.99-11.77-0.93-2.65-1.99 -17.34 Average basic shares outstanding 100.09 M100.65 M100.88 M100.66 M101.48 M101.73 M — Diluted shares outstanding 100.09 M100.65 M100.88 M100.66 M101.48 M101.73 M — EBITDA —————— — EBIT -321.03 M74.48 M-1.1 B-24.89 M-312.24 M88.6 M -1.35 B Cost of revenue 21.6 M80.82 M111.19 M56.09 M21.29 M75.27 M 263.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —