Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 122.41 M211.98 M225.76 M223.92 M246.49 M262.01 M — Research & development 45.72 M79.3 M92.56 M90.72 M90.24 M90.66 M — Operating income -11.81 M-45.34 M-74.53 M-15.11 M-15.82 M-1.18 M -34.62 M Non-Operating Income, Total -262 K-1.27 M1.14 M131 K-859 K-1.16 M — Interest expense, net of interest capitalized 4.04 M20.03 M2.53 M2.54 M2.56 M2.14 M — Non-Operating Income, excl. Interest Expenses -4.3 M-21.3 M-1.39 M-2.41 M-3.41 M-3.3 M — Unusual income/expense —————— — Pretax income -14.61 M-64.85 M-70.91 M5.05 M11.89 M23.42 M -34.62 M Equity in earnings —————— — Taxes 200 K159 K577 K1.37 M-6.36 M2.43 M -36.06 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.81 M-65.01 M-71.49 M3.68 M18.25 M20.98 M 1.44 M Discontinued operations —————— — Net income -14.81 M-65.01 M-71.49 M3.68 M18.25 M20.98 M 1.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.81 M-65.01 M-71.49 M3.68 M18.25 M20.98 M 1.44 M Basic earnings per share (Basic EPS) ——-1.940.10.490.58 — Diluted earnings per share (Diluted EPS) ——-1.940.090.480.56 0.02 Average basic shares outstanding ——36.86 M38.07 M36.98 M36.28 M — Diluted shares outstanding ——36.86 M39.15 M37.84 M37.17 M — EBITDA -7.47 M-38.46 M-64.35 M-9.12 M-5.34 M13.52 M — EBIT -11.81 M-45.34 M-74.53 M-15.11 M-15.82 M-1.18 M — Cost of revenue 33.19 M51.72 M65.95 M61.85 M70.57 M79.42 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.34 M6.88 M10.19 M5.99 M10.48 M14.69 M 33.99 M