Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 625 M644 M637 M689 M723 M 2.69 B Research & development ————— — Operating income 1.27 B1.3 B1.33 B1.45 B1.42 B 5.51 B Non-Operating Income, Total 21 M15 M15 M10 M18 M 58 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 21 M15 M15 M10 M18 M 58 M Pretax income 1.2 B1.23 B1.27 B1.4 B1.37 B 5.27 B Equity in earnings ————— — Taxes 206 M218 M213 M256 M244 M 931 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 994 M1.01 B1.06 B1.14 B1.13 B 4.34 B Discontinued operations ————— — Net income 994 M1.01 B1.06 B1.14 B1.13 B 4.34 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 994 M1.01 B1.06 B1.14 B1.13 B 4.34 B Basic earnings per share (Basic EPS) 3.693.783.93—4.16 — Diluted earnings per share (Diluted EPS) 3.663.743.884.24.1 15.93 Average basic shares outstanding 269.04 M268.14 M269.23 M269.08 M270.17 M — Diluted shares outstanding 271.75 M270.94 M272.64 M272.43 M274.13 M — EBITDA 1.56 B1.42 B1.47 B1.75 B1.57 B 6.21 B EBIT 1.18 B1.22 B1.26 B1.39 B1.35 B 5.21 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 206 M206 M209 M364 M217 M 996 M