GE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 9.94 B11.02 B12.18 B12.72 B12.39 B13.35 B 50.64 B Gross profit 9.94 B11.02 B12.18 B12.72 B12.39 B13.35 B 50.64 B Operating expenses 7.99 B8.93 B9.95 B10.47 B10.18 B10.86 B 41.46 B Selling/general/admin expenses 876 M1.02 B1.2 B997 M1.08 B1.13 B 4.41 B Research & development 359 M359 M415 M447 M440 M460 M 1.76 B Operating income 1.94 B2.09 B2.23 B2.25 B2.21 B2.49 B 9.18 B Non-Operating Income, Total 302 M298 M285 M602 M-16 M313 M 1.18 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 302 M298 M285 M602 M-16 M313 M 1.18 B Unusual income/expense —————— — Pretax income 2.25 B2.39 B2.52 B2.85 B2.2 B2.8 B 10.37 B Equity in earnings 38 M———62 M67 M — Taxes 283 M388 M344 M390 M252 M407 M 1.39 B Non-controlling/minority interest -5 M-7 M-3 M9 M16 M-13 M 9 M After tax other income/expense —————— — Net income before discontinued operations 1.97 B2.01 B2.17 B2.45 B1.93 B2.41 B 8.96 B Discontinued operations 10 M21 M-17 M89 M-26 M-38 M 8 M Net income 1.98 B2.03 B2.16 B2.54 B1.9 B2.37 B 8.97 B Dilution adjustment ———2 M—— — Preferred dividends ———0—— — Diluted net income available to common stockholders 1.98 B2.03 B2.15 B2.54 B1.9 B2.37 B 8.97 B Basic earnings per share (Basic EPS) 1.851.912.042.41.822.28 8.54 Diluted earnings per share (Diluted EPS) 1.831.892.022.41.812.26 8.49 Average basic shares outstanding 1.07 B1.06 B1.06 B1.06 B1.05 B1.04 B — Diluted shares outstanding 1.08 B1.07 B1.06 B1.07 B1.05 B1.05 B — EBITDA 2.03 B2.18 B2.32 B2.61 B2.3 B2.58 B 9.8 B EBIT 1.94 B2.09 B2.23 B2.25 B2.21 B2.49 B 9.18 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 89 M93 M88 M357 M85 M88 M 618 M