Financials
Value Q1, 25Q2, 25Q3, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 167.7 M172.6 M157 M146.1 M191.7 M149.5 M 644.3 M Research & development —————— — Operating income 59.9 M118.6 M73.1 M256.6 M35.4 M107.9 M 473 M Non-Operating Income, Total 900 K1.7 M-1.1 M-5.1 M-1.7 M1.9 M -6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.3 M1.5 M1.7 M-700 K-1.3 M1.9 M 1.6 M Unusual income/expense -400 K200 K-2.8 M-4.4 M-400 K0 -7.6 M Pretax income 22.2 M84.3 M56.5 M241.8 M22.2 M100.5 M 421 M Equity in earnings 400 K400 K700 K200 K400 K600 K 1.9 M Taxes 7.8 M29.8 M11.8 M58.9 M5.9 M17.9 M 94.5 M Non-controlling/minority interest 5.8 M7.2 M5.4 M6.3 M3.7 M3.8 M 19.2 M After tax other income/expense -400 K-400 K-700 K-200 K-400 K— — Net income before discontinued operations 8.6 M47.3 M39.3 M176.6 M12.6 M76.8 M 305.3 M Discontinued operations 15.4 M21.4 M24.7 M-2 M01 M 23.7 M Net income 8.6 M47.3 M64 M174.6 M12.6 M77.8 M 329 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.6 M47.3 M64 M174.6 M12.6 M77.8 M 329 M Basic earnings per share (Basic EPS) 0.952.041.667.630.332.05 8.61 Diluted earnings per share (Diluted EPS) 0.952.041.667.590.332.05 8.61 Average basic shares outstanding 47.2 M21.3 M21.3 M47 M21.4 M21.4 M — Diluted shares outstanding 47.3 M21.3 M21.3 M47.8 M21.4 M21.4 M — EBITDA 296 M361 M306.1 M466.4 M286.7 M— — EBIT 227.6 M294.6 M241.4 M406.1 M229.5 M245 M 1.12 B Cost of revenue 1.02 B1.07 B877.4 M792.2 M825.8 M893 M 3.39 B Other cost of goods sold 817.3 M——792.2 M825.8 M893 M — Depreciation & amortization (cash flow) 66.6 M66.4 M64.7 M60.3 M57.2 M— —