Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 37.99 M66.37 M36.14 M39.44 M34.27 M26.49 M — Research & development —————— — Operating income 48.93 M24.15 M-64.25 M47.28 M22.18 M8.1 M -48.3 M Non-Operating Income, Total 1.77 M1.03 M-591 K5.88 M2.26 M16.2 M — Interest expense, net of interest capitalized 529.7 K1.99 M3.68 M1.98 M864.49 K1.09 M — Non-Operating Income, excl. Interest Expenses 1.24 M-961.38 K-4.27 M3.9 M-6.85 M4.04 M — Unusual income/expense ————8.24 M11.06 M — Pretax income 54.29 M34.87 M-66.56 M53.57 M27.02 M29.33 M 94.78 M Equity in earnings 139.37 K60.08 K-231.73 K-196.06 K-2.05 M714.99 K — Taxes 16.93 M17.09 M-6.61 M16.68 M12.16 M6.56 M — Non-controlling/minority interest -2.55 M-590.25 K-4.76 M-1.24 M-368.24 K-491.17 K — After tax other income/expense ————-362.24 K595.39 K — Net income before discontinued operations 40.05 M18.43 M-55.42 M37.93 M15.07 M23.85 M 81.95 M Discontinued operations —————— — Net income 40.05 M18.43 M-55.42 M37.93 M15.07 M23.85 M 81.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.05 M18.43 M-55.42 M37.93 M15.07 M23.85 M 81.95 M Basic earnings per share (Basic EPS) —1.14-3.712.641.081.65 1.66 Diluted earnings per share (Diluted EPS) —1.14-3.712.641.081.65 1.66 Average basic shares outstanding —68.29 M68.2 M67.32 M66.78 M66.37 M — Diluted shares outstanding —68.29 M68.2 M67.32 M66.78 M66.37 M — EBITDA 152.63 M204.67 M-328.36 M-132.31 M-132.42 M-123.8 M — EBIT 41.82 M-3.25 M-344.29 M-148.77 M-146.46 M-135.23 M — Cost of revenue 60.16 M117.89 M109.53 M135.61 M116.18 M108.18 M — Other cost of goods sold ———24.2 M—— — Depreciation & amortization (cash flow) 10.1 M15.4 M15.93 M16.46 M14.05 M11.43 M 2.64 M