Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 93.9 M99.5 M99.7 M99.5 M101.3 M106.1 M 406.6 M Research & development —————— — Operating income 18.2 M33.5 M26.3 M19.6 M20.6 M49.3 M 115.8 M Non-Operating Income, Total -100 K300 K-200 K-100 K100 K1 M 800 K Interest expense, net of interest capitalized 100 K————— — Non-Operating Income, excl. Interest Expenses -100 K00000 0 Unusual income/expense -100 K300 K-200 K-100 K100 K1 M 800 K Pretax income 18.1 M33.8 M26.1 M19.6 M20.7 M50.3 M 116.7 M Equity in earnings —————— — Taxes 4.6 M8.7 M7.3 M5 M5.4 M13.2 M 30.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.5 M25.1 M18.8 M14.6 M15.3 M37.1 M 85.8 M Discontinued operations 100 K0001.3 M0 1.3 M Net income 13.6 M25.1 M18.8 M14.6 M16.6 M37.1 M 87.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.4 M24.8 M18.6 M14.4 M15.1 M36.6 M 84.7 M Basic earnings per share (Basic EPS) 0.350.650.480.380.420.96 2.24 Diluted earnings per share (Diluted EPS) 0.350.650.480.370.420.96 2.23 Average basic shares outstanding 38.3 M38.4 M38.4 M38.4 M38.2 M38.2 M — Diluted shares outstanding 38.4 M38.4 M38.5 M38.4 M38.3 M38.2 M — EBITDA 18.7 M33.9 M25.9 M18.2 M21.3 M49.7 M 115.1 M EBIT 16.8 M32 M23.9 M16.3 M19.4 M47.7 M 107.3 M Cost of revenue 209.5 M225.9 M227.7 M226.7 M228.9 M232 M 915.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.9 M1.9 M2 M1.9 M1.9 M2 M 7.8 M