Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 73.72 M74.78 M76.29 M80.92 M99.35 M83.03 M 339.59 M Research & development —————— — Operating income 55.89 M60.07 M61.41 M57.3 M105.74 M107.36 M 331.81 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.87 M1.8 M1.9 M1.88 M1.87 M2.1 M 7.75 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 19.91 M25.1 M28.58 M25.45 M70.97 M76.26 M 201.26 M Equity in earnings 66 K2.35 M655 K1.44 M739 K1.98 M 4.82 M Taxes 1.23 M-112 K-447 K392 K839 K5.28 M 6.06 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.68 M25.21 M29.02 M25.06 M70.14 M70.98 M 195.2 M Discontinued operations —————— — Net income 18.68 M25.21 M29.02 M25.06 M70.14 M70.98 M 195.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.68 M25.21 M29.02 M25.06 M70.14 M70.98 M 195.2 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 92.58 M96.61 M97.09 M97.13 M141.79 M144 M 480.01 M EBIT 55.89 M60.07 M61.41 M57.3 M105.74 M107.36 M 331.81 M Cost of revenue 4.34 B4.35 B4.42 B4.38 B4.99 B6.46 B 20.26 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.69 M36.54 M35.68 M39.83 M36.05 M36.64 M 148.2 M