Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 471 M515 M624 M512 M588 M608 M 2.33 B Research & development —————— — Operating income 445 M573 M589 M672 M639 M698 M 2.6 B Non-Operating Income, Total -22 M-37 M6 M12 M-2 M69 M 85 M Interest expense, net of interest capitalized 82 M83 M78 M93 M92 M94 M 357 M Non-Operating Income, excl. Interest Expenses -70 M-78 M-68 M-82 M-83 M-82 M -315 M Unusual income/expense -34 M-42 M-4 M1 M-11 M57 M 43 M Pretax income 240 M584 M550 M678 M529 M649 M 2.41 B Equity in earnings —————— — Taxes 55 M84 M80 M91 M121 M40 M 332 M Non-controlling/minority interest 28 M31 M40 M47 M37 M50 M 174 M After tax other income/expense —————— — Net income before discontinued operations 157 M469 M430 M540 M371 M559 M 1.9 B Discontinued operations —————— — Net income 157 M469 M430 M540 M371 M559 M 1.9 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 157 M469 M430 M540 M371 M559 M 1.9 B Basic earnings per share (Basic EPS) 0.180.550.50.640.430.65 2.22 Diluted earnings per share (Diluted EPS) 0.180.540.50.610.430.64 2.18 Average basic shares outstanding 855 M855 M856 M855 M857 M860 M — Diluted shares outstanding 866 M865 M868 M871 M871 M877 M — EBITDA 1.03 B1.19 B1.18 B1.26 B1.27 B1.02 B 4.73 B EBIT 715 M849 M838 M827 M917 M974 M 3.56 B Cost of revenue 2.24 B2.47 B2.58 B2.72 B2.62 B2.88 B 10.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 319 M340 M337 M434 M357 M46 M 1.17 B