Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 3.35 B2.13 B1.08 B-3.65 B2.93 B1.46 B 1.81 B Non-Operating Income, Total 310 M366 M475 M384 M307 M223 M 1.39 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 310 M366 M475 M384 M307 M223 M 1.39 B Unusual income/expense —————— — Pretax income 3.57 B2.38 B1.42 B-4.25 B3.35 B1.57 B 2.08 B Equity in earnings 303 M91 M290 M-500 M266 M-324 M -268 M Taxes 719 M481 M127 M-989 M642 M214 M -6 M Non-controlling/minority interest 69 M-1 M-35 M50 M78 M48 M 141 M After tax other income/expense —————— — Net income before discontinued operations 2.78 B1.9 B1.33 B-3.31 B2.63 B1.3 B 1.95 B Discontinued operations —————— — Net income 2.78 B1.9 B1.33 B-3.31 B2.63 B1.3 B 1.95 B Dilution adjustment 000000 0 Preferred dividends -577 M30 M30 M34 M13 M18 M 95 M Diluted net income available to common stockholders 3.36 B1.86 B1.3 B-3.34 B2.61 B1.29 B 1.85 B Basic earnings per share (Basic EPS) 3.41.941.37-3.382.871.44 2.3 Diluted earnings per share (Diluted EPS) 3.351.911.35-3.342.821.41 2.24 Average basic shares outstanding 988 M963 M944 M955 M911 M896 M — Diluted shares outstanding 1 B976 M964 M973 M926 M910 M — EBITDA 6.29 B5.15 B4.14 B-692 M5.93 B4.56 B 13.94 B EBIT 3.35 B2.13 B1.08 B-3.65 B2.93 B1.46 B 1.81 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.93 B3.03 B3.07 B2.95 B3 B3.1 B 12.13 B