Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.14 M644 K1.21 M1.26 M1.59 M 4.71 M Research & development ————— — Operating income -7.79 M-11.5 M-3.71 M19.95 M9.45 M 14.19 M Non-Operating Income, Total -4.31 M-5.3 M-7.34 M-4.82 M-5.54 M -23 M Interest expense, net of interest capitalized ——170 K0— — Non-Operating Income, excl. Interest Expenses -4.87 M-5.52 M-5.38 M-5.03 M-4.73 M -20.66 M Unusual income/expense 556 K214 K-1.96 M208 K-808 K -2.34 M Pretax income -12.1 M-16.8 M-11.7 M15.13 M3.91 M -9.46 M Equity in earnings ————— — Taxes 527 K-13 K941 K1.95 M4.71 M 7.59 M Non-controlling/minority interest ————— — After tax other income/expense -164 K-1.11 M-1.65 M-436 K213 K -2.99 M Net income before discontinued operations -8.32 M-11.49 M-4.66 M18 M4.74 M 6.6 M Discontinued operations ————— — Net income -8.32 M-11.49 M-4.66 M18 M4.74 M 6.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.32 M-11.49 M-4.66 M18 M4.74 M 6.6 M Basic earnings per share (Basic EPS) -0.07-0.09-0.030.140.03 0.05 Diluted earnings per share (Diluted EPS) -0.07-0.09-0.030.140.03 0.05 Average basic shares outstanding 112.44 M131.56 M142.91 M137.32 M161.86 M — Diluted shares outstanding 112.44 M131.56 M142.91 M137.32 M163.72 M — EBITDA 8.93 M6.75 M17.85 M48.6 M38.44 M 111.64 M EBIT 6.01 M4.15 M14.94 M44.82 M34.35 M 98.26 M Cost of revenue 13.81 M15.65 M18.66 M24.87 M24.9 M 84.07 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.92 M2.6 M2.9 M3.78 M4.09 M 13.37 M