Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 978.2 M917.92 M213.14 M261.63 M497.64 M575.04 M — Research & development 112.56 M196.6 M64.54 M65.08 M88.78 M89.65 M — Operating income -268.97 M-499.06 M-17.12 M-20.99 M-161.91 M-71.95 M — Non-Operating Income, Total 50.18 M18.54 M16.75 M22.75 M19.39 M25.13 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 11.31 M15.26 M9.23 M15.08 M13.11 M10.58 M — Unusual income/expense 38.87 M3.28 M7.52 M7.67 M6.28 M14.55 M — Pretax income -218.78 M-480.57 M-367 K473 K-142.52 M-46.82 M — Equity in earnings 10 K-47 K0-1.29 M00 — Taxes -5.31 M6.43 M-2.28 M1.5 M1.18 M-588 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -213.47 M-487 M1.91 M-1.03 M-143.71 M-46.23 M — Discontinued operations —————— — Net income -213.47 M-487 M1.91 M-1.03 M-143.71 M-46.23 M — Dilution adjustment 00———— — Preferred dividends 00———— — Diluted net income available to common stockholders -213.47 M-487 M1.91 M-1.03 M-143.71 M-46.23 M — Basic earnings per share (Basic EPS) -1.34-2.850.01-0.01-0.84-0.28 -8.06 Diluted earnings per share (Diluted EPS) -1.34-2.850.01-0.01-0.84-0.28 -8.07 Average basic shares outstanding 159.73 M170.79 M172.25 M173.73 M171.41 M163.12 M — Diluted shares outstanding 159.73 M170.79 M175.99 M173.73 M171.41 M163.12 M — EBITDA -260.43 M-482.05 M-7.14 M-13.84 M-153.56 M-57.07 M — EBIT -268.97 M-499.06 M-17.12 M-20.99 M-161.91 M-71.95 M — Cost of revenue 270.12 M376.24 M101.64 M111.3 M199.32 M286.24 M — Other cost of goods sold —2.02 M0205 K3.68 M503 K — Depreciation & amortization (cash flow) 8.54 M17.02 M9.98 M7.14 M8.36 M14.88 M —