GPGI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 59.82 M00000 0 Gross profit 28.75 M0047 K00 47 K Operating expenses 23.83 M6.08 M9.94 M7.18 M55.6 M9.4 M 82.12 M Selling/general/admin expenses 22.7 M2.66 M9.94 M7.18 M55.6 M9.4 M 82.12 M Research & development —————— — Operating income 6.04 M-2.66 M-9.94 M-7.19 M-55.6 M-9.4 M -82.13 M Non-Operating Income, Total 27.61 M-64.14 M-174.59 M-963 K-21.7 M-6.2 M -203.45 M Interest expense, net of interest capitalized 1.69 M00000 0 Non-Operating Income, excl. Interest Expenses 27.61 M-64.14 M-174.59 M-963 K-21.7 M-6.2 M -203.45 M Unusual income/expense —————— — Pretax income 33.65 M-66.8 M-184.53 M-8.11 M-231.4 M51.5 M -372.54 M Equity in earnings 14.84 M38.91 M39.64 M35.47 M-154.1 M67.1 M -11.89 M Taxes 27 M-1.76 M29.8 M-15.98 M3.6 M1.2 M 18.63 M Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations 21.49 M-26.13 M-174.7 M43.29 M-235 M50.3 M -316.11 M Discontinued operations —————— — Net income 21.49 M-26.13 M-174.7 M43.29 M-235 M50.3 M -316.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.49 M-26.13 M-174.7 M57.3 M134.4 M50.3 M 67.31 M Basic earnings per share (Basic EPS) 0.21-0.26-1.580.4-0.870.17 -1.88 Diluted earnings per share (Diluted EPS) 0.07-0.26-1.580.54-0.870.17 -1.74 Average basic shares outstanding 102.04 M102.32 M110.26 M110.52 M269.99 M289.86 M — Diluted shares outstanding 113.27 M102.32 M110.26 M110.52 M269.99 M292.35 M — EBITDA 6.54 M-6.05 M-9.92 M-7.18 M-55.6 M-9.4 M -82.1 M EBIT 4.92 M-6.08 M-9.94 M-7.18 M-55.6 M-9.4 M -82.12 M Cost of revenue 31.07 M002 00000 2 000 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.62 M23 K23 K000 23 K