GPGI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 59.82 M0000 0 Gross profit 28.75 M0047 K0 47 K Operating expenses 23.83 M6.08 M9.94 M7.18 M55.6 M 78.79 M Selling/general/admin expenses 22.7 M2.66 M9.94 M7.18 M55.6 M 75.37 M Research & development ————— — Operating income 6.04 M-2.66 M-9.94 M-7.14 M-55.6 M -75.33 M Non-Operating Income, Total 27.61 M-64.14 M-174.59 M-1.02 M-21.7 M -261.45 M Interest expense, net of interest capitalized 1.69 M0000 0 Non-Operating Income, excl. Interest Expenses 27.61 M-64.14 M-174.59 M-1.02 M-21.7 M -261.45 M Unusual income/expense ————— — Pretax income 33.65 M-66.8 M-184.53 M-8.11 M-231.4 M -490.84 M Equity in earnings 14.84 M38.91 M39.64 M35.46 M-154.1 M -40.09 M Taxes 27 M-1.76 M29.8 M-16.02 M3.6 M 15.63 M Non-controlling/minority interest 0000— — After tax other income/expense ————— — Net income before discontinued operations 21.49 M-26.13 M-174.7 M43.32 M-235 M -392.5 M Discontinued operations ————— — Net income 21.49 M-26.13 M-174.7 M43.32 M-235 M -392.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.49 M-26.13 M-174.7 M57.33 M-235 M -378.5 M Basic earnings per share (Basic EPS) 0.21-0.26-1.580.4-0.87 -2.31 Diluted earnings per share (Diluted EPS) 0.07-0.26-1.580.54-0.87 -2.17 Average basic shares outstanding 102.04 M102.32 M110.26 M110.52 M269.99 M — Diluted shares outstanding 113.27 M102.32 M110.26 M110.52 M269.99 M — EBITDA 6.54 M-6.05 M-9.94 M-7.18 M-55.6 M -78.77 M EBIT 4.92 M-6.08 M-9.94 M-7.18 M-55.6 M -78.79 M Cost of revenue 31.07 M002 0000 2 000 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.62 M23 K000 23 K