Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.7 M44.46 M96.69 M111.33 M49.26 M68.37 M 80.97 M Research & development 1.85 M2.04 M2.77 M7.23 M11.01 M4.83 M 9.51 M Operating income -6.03 M-18.36 M-140.17 M-153.72 M-57 M-62.27 M -77.16 M Non-Operating Income, Total 2.36 M—-54.15 M-86.53 M-4.7 M-3.03 M -13.39 M Interest expense, net of interest capitalized 9.65 M1.87 M42.55 M36.59 M19.67 M16.12 M 18.83 M Non-Operating Income, excl. Interest Expenses -7.29 M—-96.7 M-123.13 M-24.37 M-19.15 M -32.22 M Unusual income/expense —————— — Pretax income -33.41 M-23.84 M-194.32 M-240.25 M-61.7 M-65.29 M -90.55 M Equity in earnings —-311 K-924 K——— — Taxes -23.79 K130 K-4.49 M337 K56 K253 K 410 K Non-controlling/minority interest 0213 K-8.02 M-25.27 M-25.27 M850 K 1.18 M After tax other income/expense —————— — Net income before discontinued operations -33.39 M-24.18 M-181.82 M-215.32 M-55.42 M-66.4 M -92.14 M Discontinued operations 661.25 K0—-15.7 M-779 K0 186 K Net income -32.73 M-24.18 M-181.82 M-231.03 M-56.2 M-66.4 M -92.14 M Dilution adjustment 0000-2.27 M0 0 Preferred dividends 17.62 K18 K393 K1.38 M3.01 M8.64 M 9.18 M Diluted net income available to common stockholders -32.75 M-24.2 M-182.21 M-232.4 M-61.48 M-75.04 M -101.32 M Basic earnings per share (Basic EPS) -25.58 K—-5 550-328.25-68.09-0.83 0.06 Diluted earnings per share (Diluted EPS) ——-5 550-328.25-68.09-0.83 0.06 Average basic shares outstanding ———708 K903 K90.71 M — Diluted shares outstanding ———708 K903 K90.71 M — EBITDA -5.31 M-15.88 M-91.93 M-126.75 M49.88 M38.09 M 33.65 M EBIT -6.03 M-18.36 M-140.17 M-153.72 M25.44 M18.27 M 12.65 M Cost of revenue 16.36 M23.86 M78.36 M125.39 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 727.37 K2.48 M48.23 M26.97 M24.44 M19.82 M 20.99 M