Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 11.54 M16.14 M18.72 M21.98 M24.14 M27.98 M 92.82 M Research & development 129 K112 K1.6 M2.99 M4.8 M4.28 M 13.67 M Operating income -6.38 M-10.13 M-14.06 M-31.7 M-21.27 M-23.11 M -90.14 M Non-Operating Income, Total 1.72 M-7.34 M726 K1.87 M-8.65 M4.14 M -1.91 M Interest expense, net of interest capitalized 3.84 M7.66 M3.06 M1.55 M6.55 M3.94 M 15.11 M Non-Operating Income, excl. Interest Expenses -2.12 M-15 M-2.34 M314 K-15.19 M198 K -17.02 M Unusual income/expense —————— — Pretax income -4.66 M-17.47 M-13.33 M-29.83 M-29.92 M-18.97 M -92.06 M Equity in earnings —————— — Taxes 59 K-129 K251 K72 K216 K-24 K 515 K Non-controlling/minority interest -7.13 M1.71 M-569 K224 K-186 K406 K -125 K After tax other income/expense —————— — Net income before discontinued operations -4.21 M-19.05 M-13.01 M-30.13 M-30.14 M-18.95 M -92.23 M Discontinued operations 0000186 K-406 K -220 K Net income -4.21 M-19.05 M-13.01 M-30.13 M-29.95 M-19.36 M -92.45 M Dilution adjustment 000000 0 Preferred dividends 1.97 M2.21 M2.24 M2.22 M2.51 M2.3 M 9.27 M Diluted net income available to common stockholders -6.17 M-21.27 M-15.26 M-32.35 M-32.46 M-21.65 M -101.71 M Basic earnings per share (Basic EPS) -0.98-2.66-0.393.2-0.09-0.05 2.67 Diluted earnings per share (Diluted EPS) -0.83-2.66-0.393.2-0.09-0.05 2.67 Average basic shares outstanding 6.28 M7.99 M38.8 M90.71 M380.73 M475.22 M — Diluted shares outstanding 6.28 M7.99 M38.8 M90.71 M380.73 M475.22 M — EBITDA 18.55 M14.38 M8.78 M-3.62 M14.11 M7.55 M 26.81 M EBIT 13.35 M9.6 M4.01 M-8.69 M7.74 M2.93 M 5.98 M Cost of revenue 000——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.2 M4.78 M4.77 M5.07 M6.38 M4.61 M 20.83 M