GRNT

Value 2022202320242025 TTM Total revenue 497.42 M394.07 M380.03 M450.31 M 450.31 M Gross profit 497.42 M394.07 M380.03 M450.31 M 450.31 M Operating expenses 195.27 M303.48 M320.77 M403.89 M 403.89 M Selling/general/admin expenses 14.22 M27.92 M24.65 M31.01 M 31.01 M Research & development ———— — Operating income 302.14 M90.59 M59.26 M46.42 M 46.42 M Non-Operating Income, Total -26.95 M14.99 M-34.29 M-14.31 M -14.31 M Interest expense, net of interest capitalized 1.99 M5.32 M18.47 M25.5 M 25.5 M Non-Operating Income, excl. Interest Expenses -28.94 M9.68 M-53.03 M-39.71 M -39.71 M Unusual income/expense ——271 K-94 K -94 K Pretax income 275.19 M105.58 M24.97 M32.11 M 32.11 M Equity in earnings ———-15.83 M — Taxes 12.85 M24.48 M6.21 M7.76 M 7.76 M Non-controlling/minority interest ———— — After tax other income/expense —313 K1.03 M359 K 359 K Net income before discontinued operations 262.34 M81.1 M18.76 M24.35 M 24.35 M Discontinued operations ———— — Net income 262.34 M81.1 M18.76 M24.35 M 24.35 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 262.34 M80.95 M18.55 M24.06 M 24.06 M Basic earnings per share (Basic EPS) 1.970.610.140.18 0.18 Diluted earnings per share (Diluted EPS) 1.970.610.140.18 0.18 Average basic shares outstanding 132.92 M133.09 M130.19 M130.44 M 521.72 M Diluted shares outstanding 133.07 M133.11 M130.23 M130.5 M 522 M EBITDA 408.06 M252.05 M238.5 M263.43 M 263.43 M EBIT 302.14 M90.59 M59.26 M46.42 M 46.42 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 105.91 M161.46 M179.24 M217.01 M 217.01 M