GTN

Value 202020212022202320242025 TTM Total revenue 2.38 B2.41 B3.68 B3.28 B3.64 B3.1 B 3.08 B Gross profit 2.38 B2.41 B3.68 B3.28 B3.64 B3.1 B 3.08 B Operating expenses 1.63 B2.03 B2.69 B2.9 B2.79 B2.7 B 2.7 B Selling/general/admin expenses 66 M159 M22 M20 M22 M22 M 23 M Research & development —————— — Operating income 752 M381 M990 M383 M851 M392 M 381 M Non-Operating Income, Total -4 M-6 M-1 M9 M120 M3 M 6 M Interest expense, net of interest capitalized 191 M205 M363 M460 M487 M477 M 476 M Non-Operating Income, excl. Interest Expenses -190 M-203 M-360 M-458 M-484 M-473 M -476 M Unusual income/expense -5 M-8 M-4 M7 M117 M-1 M 6 M Pretax income 544 M168 M614 M-82 M492 M-113 M -117 M Equity in earnings —————— — Taxes 134 M78 M159 M-6 M117 M-28 M -21 M Non-controlling/minority interest —————— — After tax other income/expense -12 M14 M0-14 M1 M-15 M -12 M Net income before discontinued operations 410 M90 M455 M-76 M375 M-85 M -96 M Discontinued operations —————— — Net income 410 M90 M455 M-76 M375 M-85 M -96 M Dilution adjustment 000000 0 Preferred dividends 52 M52 M52 M52 M52 M52 M 52 M Diluted net income available to common stockholders 358 M38 M403 M-128 M323 M-137 M -148 M Basic earnings per share (Basic EPS) 3.730.44.38-1.393.4-1.41 -1.52 Diluted earnings per share (Diluted EPS) 3.690.44.33-1.393.36-1.41 -1.52 Average basic shares outstanding 96 M95 M92 M92 M95 M97 M — Diluted shares outstanding 97 M95 M93 M92 M96 M97 M — EBITDA 964 M613 M1.34 B538 M1.01 B645 M 741 M EBIT 752 M381 M990 M383 M851 M392 M 381 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 212 M232 M351 M155 M156 M253 M 360 M