Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.93 M6.79 M6.44 M7.11 M9.06 M 29.4 M Research & development ————— — Operating income 26.42 M24.86 M34.75 M40.74 M38.26 M 138.62 M Non-Operating Income, Total 707 K3.21 M685 K11.41 M3.81 M 19.11 M Interest expense, net of interest capitalized 11.73 M10.9 M11.45 M12.29 M12.01 M 46.66 M Non-Operating Income, excl. Interest Expenses -11.12 M-7.75 M-10.81 M-1.13 M-8.59 M -28.27 M Unusual income/expense 94 K53 K47 K245 K380 K 725 K Pretax income 28.1 M30.93 M33.23 M36.65 M30.91 M 131.71 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.79 M14.01 M23.35 M27.04 M26.63 M 91.03 M Discontinued operations ————— — Net income 14.79 M14.01 M23.35 M27.04 M26.63 M 91.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.99 M13.22 M22.55 M26.28 M25.73 M 87.78 M Basic earnings per share (Basic EPS) 0.250.240.40.460.43 1.53 Diluted earnings per share (Diluted EPS) 0.250.240.40.460.43 1.53 Average basic shares outstanding 55.06 M55.53 M56.69 M56.32 M59.87 M — Diluted shares outstanding 55.19 M55.61 M56.76 M56.46 M59.92 M — EBITDA 27.91 M30.44 M31.55 M40.68 M31.02 M 133.68 M EBIT 26.44 M30.04 M31.16 M40.28 M30.63 M 132.11 M Cost of revenue 1.98 M2.44 M2.41 M1.91 M2.01 M 8.77 M Other cost of goods sold 1.98 M2.44 M2.41 M1.91 M2.01 M 8.77 M Depreciation & amortization (cash flow) 1.47 M394 K394 K395 K390 K 1.57 M