Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 115.91 M85.89 M101.64 M104.12 M140.95 M107.79 M 454.51 M Research & development —————— — Operating income -39.75 M103.56 M143.65 M74.98 M-31.13 M126.81 M 314.31 M Non-Operating Income, Total -332 K3.99 M3.87 M-1.16 M-17.38 M-366.14 M -380.8 M Interest expense, net of interest capitalized 7.76 M7.93 M13.37 M18.17 M16.33 M21.76 M 69.63 M Non-Operating Income, excl. Interest Expenses -395 K1.53 M-15.8 M-22.26 M-23.34 M-392.4 M -453.8 M Unusual income/expense 63 K2.46 M6.31 M2.93 M-10.37 M4.49 M 3.37 M Pretax income -40.08 M107.56 M147.53 M73.83 M-48.51 M-239.34 M -66.49 M Equity in earnings 1.09 M3.7 M4.95 M5.22 M3.47 M5.7 M 19.34 M Taxes -11.76 M27.21 M38.13 M14.89 M-12.12 M32.25 M 73.15 M Non-controlling/minority interest 5.33 M8.64 M6.47 M6.91 M5.31 M6.58 M 25.26 M After tax other income/expense -164 K371 K-440 K-630 K447 K-3.23 M -3.85 M Net income before discontinued operations -33.66 M71.7 M102.93 M52.03 M-41.7 M-278.16 M -164.9 M Discontinued operations —————— — Net income -33.66 M71.7 M102.93 M52.03 M-41.7 M-278.16 M -164.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.66 M74.69 M105.9 M58.28 M-41.7 M-278.16 M -155.67 M Basic earnings per share (Basic EPS) -0.771.642.351.2-0.96-6.36 -3.77 Diluted earnings per share (Diluted EPS) -0.771.421.981.23-0.96-6.36 -4.11 Average basic shares outstanding 43.46 M43.75 M43.78 M43.65 M43.53 M43.75 M — Diluted shares outstanding 43.46 M52.76 M53.56 M53.13 M43.53 M43.75 M — EBITDA -28.16 M118.52 M161.09 M181.53 M-26.67 M-110.72 M 205.22 M EBIT -58.33 M83.32 M112.84 M132.71 M-68.68 M-157.76 M 19.11 M Cost of revenue 615.7 M926.87 M1.17 B997.65 M802.56 M1.22 B 4.19 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.17 M35.2 M48.25 M48.82 M42.01 M47.04 M 186.11 M