GWH

Value 202020212022202320242025 TTM Total revenue —03.08 M12.8 M9.87 M1.58 M 1.11 M Gross profit —03.08 M-12.96 M-45.36 M-27.67 M -26.56 M Operating expenses —60.6 M106.39 M72.95 M44.44 M29.73 M 26.48 M Selling/general/admin expenses —30.33 M34.41 M30.32 M32.67 M21.44 M 18.03 M Research & development —30.27 M71.98 M42.63 M11.77 M8.3 M 8.44 M Operating income —-60.6 M-105.49 M-85.91 M-89.8 M-57.41 M -53.04 M Non-Operating Income, Total —-416.51 M27.52 M8.33 M3.58 M-6.03 M -8.29 M Interest expense, net of interest capitalized —1.89 M———— — Non-Operating Income, excl. Interest Expenses —-419.33 M27.98 M7.55 M3.69 M-5.23 M -7.48 M Unusual income/expense —926 K-452 K773 K-113 K-807 K -816 K Pretax income —-477.12 M-77.97 M-77.58 M-86.22 M-63.44 M -61.34 M Equity in earnings —————— — Taxes —-14.87 M-26.94 M-21.3 M-17.4 M0 0 Non-controlling/minority interest —————— — After tax other income/expense ——866 K60 K-459 K-388 K -332 K Net income before discontinued operations —-477.12 M-77.97 M-77.58 M-86.22 M-63.44 M -61.34 M Discontinued operations —————— — Net income —-477.12 M-77.97 M-77.58 M-86.22 M-63.44 M -61.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-477.12 M-77.97 M-77.58 M-86.22 M-63.44 M -61.34 M Basic earnings per share (Basic EPS) —-85.95-7.65-7.2-7.32-4.34 -3.38 Diluted earnings per share (Diluted EPS) —-85.95-7.65-7.2-7.32-4.34 -3.38 Average basic shares outstanding —5.55 M10.18 M10.66 M11.77 M14.6 M — Diluted shares outstanding —5.55 M10.18 M10.66 M11.77 M14.6 M — EBITDA —-60.03 M-101.78 M-74.13 M-81.5 M-51.67 M -46.46 M EBIT —-60.6 M-103.31 M-80.64 M-86.22 M-57.41 M -53.04 M Cost of revenue ———20.5 M51.65 M29.25 M 27.68 M Other cost of goods sold ———12.57 M5.1 M— — Depreciation & amortization (cash flow) —572 K1.52 M6.51 M4.72 M5.74 M 6.58 M