Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.04 B1.08 B1.29 B1.11 B1.1 B1.18 B 4.68 B Research & development —————— — Operating income 672 M678 M511 M634 M793 M807 M 2.75 B Non-Operating Income, Total -15 M-17 M-19 M-14 M-18 M-9 M -60 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -21 M-20 M-20 M-20 M-21 M-20 M -81 M Unusual income/expense 6 M3 M1 M6 M3 M11 M 21 M Pretax income 657 M661 M492 M620 M775 M798 M 2.69 B Equity in earnings —————— — Taxes 157 M153 M171 M141 M194 M198 M 704 M Non-controlling/minority interest 21 M26 M27 M28 M26 M30 M 111 M After tax other income/expense —————— — Net income before discontinued operations 479 M482 M294 M451 M555 M570 M 1.87 B Discontinued operations —————— — Net income 479 M482 M294 M451 M555 M570 M 1.87 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 479 M482 M294 M451 M555 M570 M 1.87 B Basic earnings per share (Basic EPS) 9.889.996.139.4711.6712.02 39.29 Diluted earnings per share (Diluted EPS) 9.869.976.129.4511.6512.01 39.23 Average basic shares outstanding 48.2 M48 M47.8 M47.9 M47.3 M47.2 M — Diluted shares outstanding 48.3 M48.1 M47.9 M48 M47.4 M47.2 M — EBITDA 704 M672 M503 M650 M784 M799 M 2.74 B EBIT 583 M588 M419 M567 M704 M714 M 2.4 B Cost of revenue 2.6 B2.8 B2.86 B2.68 B2.85 B3.04 B 11.42 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 79 M84 M84 M83 M80 M85 M 332 M