Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 182 M204 M240 M226 M239 M239 M 239 M Research & development 309 M321 M345 M408 M426 M411 M — Operating income -2.44 B1.8 B2.71 B4.08 B3.82 B2.26 B 2.51 B Non-Operating Income, Total -73 M-19 M-63 M-3 M-173 M-34 M -26 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 38 M60 M117 M81 M54 M94 M 91 M Unusual income/expense -111 M-79 M-180 M-84 M-227 M-128 M -117 M Pretax income -3.22 B1.25 B2.11 B3.36 B3.23 B1.77 B 2.03 B Equity in earnings —————-50 M — Taxes -278 M-216 M515 M701 M718 M479 M 481 M Non-controlling/minority interest 3 M11 M23 M24 M15 M9 M 13 M After tax other income/expense -120 M225 M-212 M-113 M-109 M552 M 481 M Net income before discontinued operations -2.94 B1.46 B1.57 B2.64 B2.5 B1.28 B 1.54 B Discontinued operations —————— — Net income -2.94 B1.46 B1.57 B2.64 B2.5 B1.28 B 1.54 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.94 B1.46 B1.57 B2.64 B2.5 B1.28 B 1.54 B Basic earnings per share (Basic EPS) ——1.74 M2.93 M2.84 M1.5 — Diluted earnings per share (Diluted EPS) -3.341.631.732.922.831.5 1.81 Average basic shares outstanding 881 M892 M904 M899 M882 M853 M — Diluted shares outstanding 881 M892 M908 M902 M883 M853 M — EBITDA -1.38 B2.7 B3.65 B5.08 B4.9 B3.4 B 3.66 B EBIT -2.44 B1.8 B2.71 B4.08 B3.82 B2.26 B 2.51 B Cost of revenue 505 M070 M00— — Other cost of goods sold 505 M070 M00— — Depreciation & amortization (cash flow) 1.06 B904 M940 M998 M1.08 B1.14 B 1.15 B