Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.44 M11.92 M17.2 M18.12 M28.2 M 75.44 M Research & development ————— — Operating income -17.38 M7.72 M20.72 M34.65 M79.37 M 142.46 M Non-Operating Income, Total 5.29 M5.08 M4.43 M3.67 M2.59 M 15.77 M Interest expense, net of interest capitalized 2.11 M2.89 M2.31 M2.44 M3.17 M 10.81 M Non-Operating Income, excl. Interest Expenses 3.19 M2.19 M2.13 M1.23 M-584 K 4.96 M Unusual income/expense ———0— — Pretax income -14.2 M9.92 M22.85 M35.87 M78.78 M 147.43 M Equity in earnings ————— — Taxes -6.03 M4.31 M-13.75 M12.91 M6.44 M 9.92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.17 M5.61 M36.6 M22.96 M72.34 M 137.51 M Discontinued operations ————— — Net income -8.17 M5.61 M36.6 M22.96 M72.34 M 137.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.17 M5.61 M36.6 M22.96 M72.34 M 137.51 M Basic earnings per share (Basic EPS) -0.160.110.70.431.37 2.61 Diluted earnings per share (Diluted EPS) -0.160.110.70.431.37 2.61 Average basic shares outstanding 52.46 M52.59 M52.59 M52.56 M52.72 M — Diluted shares outstanding 52.46 M52.62 M52.65 M52.6 M52.76 M — EBITDA 27.89 M50.98 M64.32 M91.08 M131.64 M 338.02 M EBIT -17.38 M7.72 M20.72 M34.65 M79.37 M 142.46 M Cost of revenue 253.61 M234.62 M247.07 M274.77 M298.75 M 1.06 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.28 M43.26 M43.59 M56.44 M52.27 M 195.56 M