Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 18.44 M11.92 M17.2 M18.12 M28.2 M9.8 M 73.31 M Research & development —————— — Operating income -17.38 M7.72 M20.72 M34.65 M79.37 M94.52 M 229.26 M Non-Operating Income, Total 5.29 M5.08 M4.43 M3.67 M2.59 M2.15 M 12.83 M Interest expense, net of interest capitalized 2.11 M2.89 M2.31 M2.44 M3.17 M5.53 M 13.44 M Non-Operating Income, excl. Interest Expenses 3.19 M2.19 M2.13 M1.23 M-584 K-3.38 M -609 K Unusual income/expense ———0—— — Pretax income -14.2 M9.92 M22.85 M35.87 M78.78 M91.14 M 228.65 M Equity in earnings —————— — Taxes -6.03 M4.31 M-13.75 M12.91 M6.44 M3.71 M 9.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.17 M5.61 M36.6 M22.96 M72.34 M87.43 M 219.33 M Discontinued operations —————— — Net income -8.17 M5.61 M36.6 M22.96 M72.34 M87.43 M 219.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.17 M5.61 M36.6 M22.96 M72.34 M87.43 M 219.33 M Basic earnings per share (Basic EPS) -0.160.110.70.431.371.65 4.15 Diluted earnings per share (Diluted EPS) -0.160.110.70.431.371.65 4.15 Average basic shares outstanding 52.46 M52.59 M52.59 M52.56 M52.72 M52.83 M — Diluted shares outstanding 52.46 M52.62 M52.65 M52.6 M52.76 M52.87 M — EBITDA 27.89 M50.98 M64.32 M91.08 M131.64 M152.81 M 439.86 M EBIT -17.38 M7.72 M20.72 M34.65 M79.37 M94.52 M 229.26 M Cost of revenue 253.61 M234.62 M247.07 M274.77 M298.75 M347.08 M 1.17 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 45.28 M43.26 M43.59 M56.44 M52.27 M58.29 M 210.6 M