HEI-A

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 83.92 M84.06 M84.15 M84.21 M84.37 M84.49 M 139.66 M Enterprise value 27.54 B28.97 B36.93 B35.79 B36.87 B30.26 B 36.32 B Price to earnings ratio 4746.8456.3550.5650.937.39 45.15 Price to sales ratio 6.696.828.467.787.816 7.24 Price to cash flow ratio 34.9634.142.9637.3339.7829.55 35.68 Price to book ratio 1.871.892.348.12.141.66 2.01 Enterprise value to EBITDA ratio 26.2526.4832.1629.4629.4321.32 26.65 Return on assets % 0.020.020.020.020.020.02 0.02 Return on equity % 0.040.040.040.040.040.05 0.05 Return on invested capital % 12.2510.8911.36—11.8113.39 13.39 Gross margin % 39.3839.8839.8440.1738.641.4 41.4 Operating margin % 22.0222.623.0923.0722.0525.47 25.47 EBITDA margin % 26.527.0627.4327.326.3829.59 29.59 Net margin % 16.314.2815.4515.5716.1416.99 16.99 Quick ratio 1.431.561.511.281.411.36 1.36 Current ratio 3.43.433.352.833.062.92 2.92 Inventory turnover —————— — Asset turnover 0.130.140.140.140.130.15 0.15 Debt to assets ratio 0.150.150.140.140.130.12 0.12 Debt to equity ratio 0.320.30.290.280.270.25 0.25 Long term debt to total assets ratio -0-0-0-0-0-0 -0 Long term debt to total equity ratio -0-0-0-0-0-0 -0 Operating cash flow per share 1.451.461.642.11.272.07 7.07 EBIT per share 1.611.761.881.981.842.48 8.19 EBITDA per share 1.942.112.232.352.22.89 9.67 Total debt per share 8.498.488.478.488.478.47 8.47 Cash per share 1.181.721.86—1.851.49 1.49 Net current asset value per share 14.9716.2416.9316.7417.5818.69 18.69 Tangible book value per share 26.6728.2229.3830.5831.9333.83 33.83 Working capital per share 10.5711.5111.8810.8311.8312.28 12.28 Book value per share 26.6728.2229.3830.5831.9333.83 33.83