Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.35 B1.34 B1.41 B1.68 B1.45 B1.22 B 5.76 B Research & development —————— — Operating income 833 M1.3 B1.37 B1.41 B1.11 B1.28 B 5.17 B Non-Operating Income, Total -49 M-10 M-12 M-29 M-55 M72 M -24 M Interest expense, net of interest capitalized 50 M50 M50 M49 M50 M50 M 199 M Non-Operating Income, excl. Interest Expenses -99 M-60 M-62 M-78 M-105 M22 M -223 M Unusual income/expense —————— — Pretax income 783 M1.25 B1.32 B1.49 B1.06 B1.23 B 5.09 B Equity in earnings —————— — Taxes 153 M251 M238 M297 M201 M251 M 987 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 584 M995 M1.08 B1.13 B804 M980 M 4 B Discontinued operations 46 M———52 M318 M — Net income 630 M995 M1.08 B1.13 B856 M1.3 B 4.37 B Dilution adjustment 000000 0 Preferred dividends 5 M5 M6 M5 M5 M5 M 21 M Diluted net income available to common stockholders 625 M990 M1.07 B1.13 B851 M1.29 B 4.34 B Basic earnings per share (Basic EPS) 2.183.493.824.023.084.73 15.65 Diluted earnings per share (Diluted EPS) 2.153.443.773.963.044.68 15.45 Average basic shares outstanding 286.6 M283.7 M280.9 M282.4 M276.1 M273.3 M — Diluted shares outstanding 290.8 M287.7 M285 M286.5 M279.9 M276.3 M — EBITDA 1.46 B1.92 B2.02 B2.13 B1.78 B1.97 B 7.9 B EBIT 833 M1.3 B1.37 B1.68 B1.11 B1.28 B 5.44 B Cost of revenue 4.61 B4.34 B4.43 B4.38 B4.65 B4.75 B 18.21 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 625 M642 M657 M716 M674 M686 M 2.73 B