Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.79 M183.63 M370.78 M576.32 M846.61 M1.19 B 1.24 B Research & development —————— — Operating income -4.79 M-115.04 M-68.7 M-29.45 M61.9 M105.61 M -30.61 M Non-Operating Income, Total 1.74 M4.25 M2.99 M7.88 M9.81 M18.31 M -7.51 M Interest expense, net of interest capitalized —000—— — Non-Operating Income, excl. Interest Expenses 1.74 M3.8 M70 K-1.07 M0-4.82 M -32.15 M Unusual income/expense —445 K2.92 M8.96 M9.81 M23.13 M 24.63 M Pretax income -3.05 M-110.8 M-65.71 M-21.57 M71.71 M123.92 M -38.12 M Equity in earnings —————— — Taxes —-3.14 M-31 K1.98 M-54.33 M-4.44 M -24.89 M Non-controlling/minority interest —————— — After tax other income/expense —-540 K0-195 K-357 K2.13 M 1.99 M Net income before discontinued operations -3.05 M-107.66 M-65.68 M-23.55 M126.04 M128.37 M -13.23 M Discontinued operations —————— — Net income -3.05 M-107.66 M-65.68 M-23.55 M126.04 M128.37 M -13.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.4 M-107.66 M-65.68 M-23.55 M126.04 M132.29 M 174.92 M Basic earnings per share (Basic EPS) —-0.58-0.32-0.110.580.57 -0.05 Diluted earnings per share (Diluted EPS) —-0.58-0.32-0.110.530.51 -0.09 Average basic shares outstanding —178.84 M196.14 M200.97 M207.56 M216.58 M — Diluted shares outstanding —178.84 M196.14 M200.97 M228.43 M249.85 M — EBITDA —-110.97 M-61.22 M-19.94 M78.99 M160.12 M 37.57 M EBIT —-115.04 M-68.7 M-29.45 M61.9 M105.61 M -30.61 M Cost of revenue —67.38 M118.19 M157.05 M303.38 M614.26 M 670.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —4.08 M7.47 M9.52 M17.09 M54.5 M 68.18 M