HIW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 204.32 M205.53 M200.38 M200.6 M201.77 M203.36 M 806.11 M Gross profit 204.32 M205.53 M200.38 M200.6 M201.77 M203.36 M 806.11 M Operating expenses 154.72 M178.74 M148.9 M148.65 M157.62 M150.27 M 605.43 M Selling/general/admin expenses 9.9 M10.15 M12.46 M10.32 M8.99 M8.54 M 40.31 M Research & development —————— — Operating income 138.62 M134.05 M135.35 M136.94 M135.85 M136.59 M 544.74 M Non-Operating Income, Total 1.87 M1.78 M1.63 M4.63 M1.75 M1.58 M 9.59 M Interest expense, net of interest capitalized 37.47 M37.27 M36.64 M37.66 M38.48 M39.65 M 152.43 M Non-Operating Income, excl. Interest Expenses -37.47 M-37.27 M-36.64 M-37.66 M-38.48 M-39.65 M -152.43 M Unusual income/expense 1.87 M1.78 M1.63 M4.63 M1.75 M1.58 M 9.59 M Pretax income 116.42 M124.13 M117.84 M115.91 M110.68 M119.99 M 464.42 M Equity in earnings 1.12 M1.27 M1.31 M310 K598 K146 K 2.37 M Taxes —————— — Non-controlling/minority interest 305 K-52 K1.98 M365 K258 K581 K 3.19 M After tax other income/expense —————— — Net income before discontinued operations 15.16 M-3.15 M98.02 M18.86 M13.45 M29.14 M 159.46 M Discontinued operations —————— — Net income 15.16 M-3.15 M98.02 M18.86 M13.45 M29.14 M 159.46 M Dilution adjustment 313 K-33 K2.01 M365 K260 K627 K 3.26 M Preferred dividends 622 K621 K621 K586 K576 K576 K 2.36 M Diluted net income available to common stockholders 14.86 M-3.8 M99.41 M18.64 M13.13 M29.19 M 160.37 M Basic earnings per share (Basic EPS) 0.14-0.040.910.170.120.25 1.45 Diluted earnings per share (Diluted EPS) 0.14-0.040.910.160.110.25 1.43 Average basic shares outstanding 105.94 M106.17 M107.68 M107.75 M107.97 M108.45 M 431.86 M Diluted shares outstanding 108.09 M108.32 M109.83 M109.91 M110.11 M110.57 M 440.42 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80.63 M74.03 M72.9 M76.19 M75.44 M76.63 M 301.15 M