Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 12.46 M10.32 M8.99 M8.54 M13.43 M9.9 M 40.86 M Research & development —————— — Operating income 135.35 M136.94 M135.85 M136.59 M142.92 M146.22 M 561.59 M Non-Operating Income, Total 1.63 M4.63 M1.75 M1.58 M3.17 M2.57 M 9.07 M Interest expense, net of interest capitalized 36.64 M37.66 M38.48 M39.65 M41.7 M41.69 M 161.52 M Non-Operating Income, excl. Interest Expenses -36.64 M-37.66 M-38.48 M-39.65 M-41.7 M-41.69 M -161.52 M Unusual income/expense 1.63 M4.63 M1.75 M1.58 M3.17 M2.57 M 9.07 M Pretax income 117.84 M115.91 M110.68 M119.99 M126.05 M127.84 M 484.56 M Equity in earnings 1.31 M310 K598 K146 K2.98 M414 K 4.14 M Taxes —————— — Non-controlling/minority interest 1.93 M365 K254 K-5.74 M1.43 M2.71 M -1.34 M After tax other income/expense —————— — Net income before discontinued operations 100 M19.22 M13.71 M29.72 M33.37 M96.76 M 173.55 M Discontinued operations —————— — Net income 100 M19.22 M13.71 M29.72 M33.37 M96.76 M 173.55 M Dilution adjustment 26 K02 00046 K-849 K-993 K -1.79 M Preferred dividends 621 K586 K576 K576 K574 K574 K 2.3 M Diluted net income available to common stockholders 99.41 M18.64 M13.13 M29.19 M31.94 M95.19 M 169.46 M Basic earnings per share (Basic EPS) 0.910.170.120.250.290.85 1.51 Diluted earnings per share (Diluted EPS) 0.910.170.120.250.290.85 1.51 Average basic shares outstanding 107.68 M107.83 M108.4 M108.45 M110.04 M110.16 M — Diluted shares outstanding 109.83 M109.98 M110.52 M110.57 M112.06 M112.18 M — EBITDA 124.26 M128.01 M119.48 M129.59 M131.01 M— — EBIT 51.49 M51.95 M44.16 M53.09 M51.95 M57.27 M 206.46 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 72.78 M76.06 M75.32 M76.5 M79.06 M— —