Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 125.28 M242.15 M350.92 M417.22 M421.84 M474.86 M 474.86 M Research & development —————— — Operating income 408.16 M612.86 M341.74 M362.86 M501.54 M527.02 M 527.02 M Non-Operating Income, Total 1.07 M-8.93 M-17.74 M27.68 M29.79 M35.25 M 35.25 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.07 M-8.93 M-17.74 M27.68 M29.79 M35.25 M 35.25 M Unusual income/expense —————— — Pretax income 409.23 M603.94 M324 M390.54 M531.34 M562.26 M 562.26 M Equity in earnings —————— — Taxes 96.46 M165.61 M69.78 M110.24 M131.62 M138.09 M 138.09 M Non-controlling/minority interest —573 K00—-1.52 M — After tax other income/expense —————1.67 M — Net income before discontinued operations 312.77 M437.75 M254.22 M280.3 M399.71 M425.7 M 425.7 M Discontinued operations —————— — Net income 312.77 M437.75 M254.22 M280.3 M399.71 M425.7 M 425.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 312.77 M437.75 M254.22 M280.3 M399.71 M425.7 M 425.7 M Basic earnings per share (Basic EPS) 4.756.744.014.366.086.4 6.4 Diluted earnings per share (Diluted EPS) 4.556.413.764.115.826.22 6.22 Average basic shares outstanding 65.79 M64.97 M63.36 M64.34 M65.72 M66.55 M — Diluted shares outstanding 68.67 M68.26 M67.59 M68.16 M68.66 M68.43 M — EBITDA 423.38 M661.4 M399.96 M391.4 M542.81 M569.65 M 569.65 M EBIT 408.16 M612.86 M341.74 M362.86 M501.54 M527.02 M 527.02 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.23 M48.54 M58.22 M28.54 M41.27 M42.63 M 42.63 M