Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 37.4 M37.3 M38.2 M37.5 M 150.4 M Research & development ———— — Operating income 29.9 M21.9 M1.3 M25.8 M 78.9 M Non-Operating Income, Total 800 K018.4 M-100 K 19.1 M Interest expense, net of interest capitalized 200 K200 K100 K200 K 700 K Non-Operating Income, excl. Interest Expenses 400 K-700 K-700 K-400 K -1.4 M Unusual income/expense 200 K500 K19 M100 K 19.8 M Pretax income 25.6 M14.9 M12.8 M25.2 M 78.5 M Equity in earnings ———— — Taxes 5.9 M3.5 M2.5 M5.8 M 17.7 M Non-controlling/minority interest ———— — After tax other income/expense -600 K800 K-100 K5.9 M 6 M Net income before discontinued operations 19.7 M11.4 M10.3 M19.4 M 60.8 M Discontinued operations ———— — Net income 19.7 M11.4 M10.3 M19.4 M 60.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 19.9 M11.4 M10.5 M19.2 M 61 M Basic earnings per share (Basic EPS) 0.60.340.310.59 1.84 Diluted earnings per share (Diluted EPS) 0.590.340.310.58 1.82 Average basic shares outstanding 33.1 M33.3 M33.1 M33.2 M — Diluted shares outstanding 33.3 M33.3 M33.3 M33.3 M — EBITDA 75.3 M30.2 M8.9 M70.7 M 185.1 M EBIT 60.2 M14.3 M-7 M55.5 M 123 M Cost of revenue 153.5 M145 M147.3 M139.9 M 585.7 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 15.1 M15.9 M15.9 M15.2 M 62.1 M