Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 398.47 M100.37 M84.02 M91.83 M 674.68 M Research & development 279.96 M31.92 M32.76 M30.34 M 374.98 M Operating income -580.67 M-6.09 M27.26 M32.07 M -527.44 M Non-Operating Income, Total 4.69 M4.46 M4.96 M3.87 M 17.98 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 4.69 M4.46 M4.96 M3.87 M 17.98 M Unusual income/expense ———— — Pretax income -575.98 M-1.64 M32.22 M35.94 M -509.46 M Equity in earnings ———— — Taxes -326 K206 K120 K814 K 814 K Non-controlling/minority interest ———— — After tax other income/expense 0-4 0001 0000 -3 000 Net income before discontinued operations -575.65 M-1.84 M32.09 M35.13 M -510.27 M Discontinued operations ———— — Net income -575.65 M-1.84 M32.09 M35.13 M -510.27 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -575.65 M-1.84 M32.09 M34.01 M -511.39 M Basic earnings per share (Basic EPS) -13.1-0.02-2.560.43 -15.25 Diluted earnings per share (Diluted EPS) -13.1-0.024.040.41 -8.67 Average basic shares outstanding 43.93 M78.86 M54.58 M78.62 M — Diluted shares outstanding 43.93 M78.86 M54.58 M82.39 M — EBITDA -580.17 M-5.59 M28.46 M48.91 M -508.4 M EBIT -580.67 M-6.09 M27.26 M32.07 M -527.44 M Cost of revenue 41.34 M28.01 M26.7 M28.07 M 124.12 M Other cost of goods sold 000— — Depreciation & amortization (cash flow) 500 K500 K1.2 M16.84 M 19.04 M