Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.59 M7.04 M9.08 M2.82 M4.47 M5.05 M 21.42 M Research & development —————— — Operating income 30.66 M17.09 M8.29 M16.73 M25.26 M1.45 M 51.72 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 39.86 M26.53 M23.8 M-4.11 M28.7 M339 K 48.73 M Equity in earnings 9.21 M9.04 M15.51 M12.68 M3.44 M-1.11 M 30.52 M Taxes 11.67 M6.8 M7.19 M-3.44 M7.84 M934 K 12.52 M Non-controlling/minority interest 0———0-311 K — After tax other income/expense —————— — Net income before discontinued operations 28.19 M19.73 M16.61 M-667 K20.86 M-284 K 36.52 M Discontinued operations —————— — Net income 28.19 M19.73 M16.61 M-667 K20.86 M-284 K 36.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.31 M16.91 M13.71 M-4.7 M18.19 M-2.95 M 24.25 M Basic earnings per share (Basic EPS) 3.882.642.14-0.712.8-0.46 3.77 Diluted earnings per share (Diluted EPS) 3.582.431.99-0.572.62-0.46 3.58 Average basic shares outstanding 6.52 M6.41 M6.4 M6.45 M6.49 M6.42 M — Diluted shares outstanding 7.07 M6.95 M6.89 M6.89 M6.95 M6.42 M — EBITDA 32.96 M20.11 M11.48 M22.08 M28.53 M4.99 M 67.08 M EBIT 30.66 M17.09 M8.29 M16.73 M25.26 M1.45 M 51.72 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.3 M3.02 M3.19 M5.35 M3.27 M3.54 M 15.36 M