HPQ

Value 202020212022202320242025 TTM Total revenue 56.64 B63.49 B62.98 B53.72 B53.56 B55.3 B 57.42 B Gross profit 10.44 B13.42 B12.34 B11.51 B11.82 B11.39 B 11.66 B Operating expenses 6.97 B8.12 B7.66 B8.05 B-33.74 B-35.69 B -37.13 B Selling/general/admin expenses 4.91 B5.74 B5.26 B5.36 B5.66 B5.82 B 5.9 B Research & development 1.48 B1.91 B1.59 B1.58 B1.64 B1.6 B 1.63 B Operating income 3.46 B5.3 B4.68 B3.46 B3.82 B3.17 B 3.05 B Non-Operating Income, Total -231 M2.21 B-235 M-519 M-539 M-506 M -424 M Interest expense, net of interest capitalized 239 M254 M359 M548 M452 M430 M 409 M Non-Operating Income, excl. Interest Expenses -252 M2.23 B-216 M-526 M-596 M-490 M -433 M Unusual income/expense 21 M-22 M-19 M7 M57 M-16 M 9 M Pretax income 3.23 B7.51 B4.44 B2.94 B3.28 B2.67 B 2.62 B Equity in earnings —————— — Taxes 387 M1.01 B1.24 B-326 M504 M139 M 69 M Non-controlling/minority interest —————— — After tax other income/expense -325 M-440 M-475 M10 M38 M-116 M -66 M Net income before discontinued operations 2.84 B6.5 B3.2 B3.26 B2.77 B2.53 B 2.55 B Discontinued operations —————— — Net income 2.84 B6.5 B3.2 B3.26 B2.77 B2.53 B 2.55 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.84 B6.5 B3.2 B3.26 B2.77 B2.53 B 2.55 B Basic earnings per share (Basic EPS) 2.015.383.093.292.832.67 2.72 Diluted earnings per share (Diluted EPS) 25.333.053.262.812.65 2.71 Average basic shares outstanding 1.41 B1.21 B1.04 B992 M979 M946 M — Diluted shares outstanding 1.42 B1.22 B1.05 B1 B989 M953 M — EBITDA 4.25 B6.09 B5.46 B4.31 B46.39 B47.99 B 49.79 B EBIT 3.46 B5.3 B4.68 B3.46 B45.56 B47.08 B 48.8 B Cost of revenue 46.2 B50.07 B50.65 B42.21 B41.74 B43.9 B 45.75 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 789 M785 M780 M850 M830 M916 M 992 M