Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 851 M711 M689 M671 M670 M 667 M Research & development 150 M125 M115 M121 M120 M 117 M Operating income 795 M672 M84 M-25 M-131 M -189 M Non-Operating Income, Total -17 M4 M-48 M-21 M-21 M -35 M Interest expense, net of interest capitalized 11 M7 M6 M7 M6 M — Non-Operating Income, excl. Interest Expenses -60 M-38 M-56 M-49 M-41 M -49 M Unusual income/expense 32 M35 M2 M21 M14 M 14 M Pretax income 1.31 B697 M99 M-39 M-192 M -248 M Equity in earnings 143 M67 M83 M44 M4 M 8 M Taxes 209 M186 M64 M61 M26 M 22 M Non-controlling/minority interest 59 M63 M52 M62 M57 M 53 M After tax other income/expense 10 M39 M-19 M-9 M-9 M -7 M Net income before discontinued operations 1.04 B448 M-17 M-162 M-275 M -323 M Discontinued operations 012 M118 M-27 M-9 M -9 M Net income 1.04 B460 M101 M-189 M-284 M -332 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.04 B460 M101 M-189 M-284 M -332 M Basic earnings per share (Basic EPS) 4.772.290.57-1.1-1.65 -1.93 Diluted earnings per share (Diluted EPS) 4.722.270.57-1.1-1.65 -1.93 Average basic shares outstanding 219.2 M201 M177.4 M172.1 M172.6 M — Diluted shares outstanding 221.4 M203 M177.4 M172.1 M172.6 M — EBITDA 1.09 B953 M362 M264 M156 M 102 M EBIT 795 M672 M84 M-25 M-131 M -189 M Cost of revenue 6.68 B6.48 B5.21 B5.17 B4.93 B 4.96 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 296 M281 M278 M289 M287 M 291 M