Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 377.29 M456.27 M486.3 M455.81 M419.22 M439.33 M 449.23 M Research & development —————— — Operating income 76.61 M118.3 M117.88 M67.2 M20.07 M21.71 M 26.25 M Non-Operating Income, Total ————-355 K-373 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ————-355 K-373 K — Unusual income/expense —————— — Pretax income 76.73 M118.53 M119.5 M72.71 M26.15 M26.83 M 30.59 M Equity in earnings —————— — Taxes 17.58 M27.73 M30.14 M16.39 M6.2 M7.1 M 7.76 M Non-controlling/minority interest —————— — After tax other income/expense -595 K-869 K-960 K-1.16 M-1.12 M-1.09 M -523 K Net income before discontinued operations 59.15 M90.8 M89.36 M56.32 M19.96 M19.73 M 22.83 M Discontinued operations —————— — Net income 59.15 M90.8 M89.36 M56.32 M19.96 M19.73 M 22.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 59.15 M90.8 M89.36 M56.32 M19.96 M19.73 M 22.83 M Basic earnings per share (Basic EPS) —9.8110.66.772.382.36 1.33 Diluted earnings per share (Diluted EPS) —9.5910.316.612.342.33 1.33 Average basic shares outstanding —16.71 M1.28 M14.99 M15.03 M14.99 M — Diluted shares outstanding —18.54 M1.28 M16.77 M16.71 M16.59 M — EBITDA 94.94 M134.84 M136.43 M91.31 M41.68 M45.53 M 50.74 M EBIT 76.73 M118.53 M119.5 M72.71 M20.07 M21.71 M 26.33 M Cost of revenue 329.26 M438.17 M442.99 M339.04 M283.82 M298.5 M 305.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.21 M16.3 M16.93 M18.6 M21.61 M23.82 M 24.41 M