Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 85 M89 M100 M96 M111 M148 M 455 M Research & development 8 M9 M10 M10 M9 M8 M 37 M Operating income 494 M521 M542 M489 M753 M711 M 2.5 B Non-Operating Income, Total -9 M-14 M-10 M-7 M-2 M-11 M -30 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -9 M-14 M-10 M-8 M-2 M-12 M -32 M Unusual income/expense 0001 M01 M 2 M Pretax income 446 M469 M495 M430 M708 M649 M 2.28 B Equity in earnings —————— — Taxes 102 M62 M110 M58 M128 M115 M 411 M Non-controlling/minority interest —————— — After tax other income/expense -3 M1 M-1 M-5 M-3 M-2 M -11 M Net income before discontinued operations 344 M407 M385 M372 M580 M534 M 1.87 B Discontinued operations —————— — Net income 344 M407 M385 M372 M580 M534 M 1.87 B Dilution adjustment 000000 0 Preferred dividends 1 M01 M000 1 M Diluted net income available to common stockholders 343 M407 M384 M372 M580 M534 M 1.87 B Basic earnings per share (Basic EPS) 0.851.010.960.911.451.33 4.65 Diluted earnings per share (Diluted EPS) 0.8410.950.921.441.33 4.64 Average basic shares outstanding 405 M404 M403 M404 M401 M400 M — Diluted shares outstanding 407 M406 M405 M406 M403 M402 M — EBITDA 555 M594 M728 M741 M734 M795 M 3 B EBIT 494 M525 M656 M668 M660 M711 M 2.69 B Cost of revenue 1.29 B1.36 B1.36 B1.41 B1.46 B1.6 B 5.83 B Other cost of goods sold 1.29 B1.36 B1.36 B1.41 B1.46 B1.6 B 5.83 B Depreciation & amortization (cash flow) 69 M69 M72 M73 M74 M84 M 303 M