Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 46.8 M42 M52 M48.6 M48.9 M58.4 M — Research & development —————— — Operating income 145.4 M-374.5 M41.3 M-300 K944 M1.09 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 98.8 M-319.6 M41.7 M128.2 M977.2 M969.8 M — Equity in earnings —————— — Taxes 44.1 M-64.5 M78.1 M30.7 M129.4 M237.5 M — Non-controlling/minority interest 16.2 M-700 K17.3 M9.5 M28.2 M— — After tax other income/expense —————— — Net income before discontinued operations 54.7 M-255.1 M-36.4 M97.5 M847.8 M732.3 M — Discontinued operations 4.1 M0-16.4 M6.3 M0— — Net income 58.8 M-255.1 M-52.8 M103.8 M847.8 M732.3 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ———-1 M—— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 822.9 M742.9 M672.7 M600.9 M1.19 B2.25 B — EBIT 566.2 M403.1 M432.2 M384.9 M917.9 M1.82 B — Cost of revenue 991.4 M1.15 B810.9 M863 M1.08 B1.65 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 256.7 M339.8 M240.5 M216 M273.8 M420.9 M —