Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.89 B5.03 B4.75 B5.46 B5.09 B 20.33 B Research & development 1.95 B2.1 B2.08 B2.19 B2.17 B 8.54 B Operating income 279 M2.23 B677 M1.61 B755 M 5.27 B Non-Operating Income, Total -4 M-108 M35 M-61 M-55 M -189 M Interest expense, net of interest capitalized 455 M510 M492 M478 M473 M 1.95 B Non-Operating Income, excl. Interest Expenses -485 M-663 M-567 M-579 M-559 M -2.37 B Unusual income/expense 26 M45 M110 M40 M31 M 226 M Pretax income 1.16 B2.6 B2.43 B4.14 B1.39 B 10.56 B Equity in earnings ————— — Taxes 103 M404 M686 M-1.44 B172 M -173 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.05 B2.19 B1.74 B5.58 B1.22 B 10.73 B Discontinued operations 1 M1 M020 M0 21 M Net income 1.05 B2.19 B1.74 B5.6 B1.22 B 10.75 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.05 B2.19 B1.74 B5.6 B1.22 B 10.75 B Basic earnings per share (Basic EPS) 1.142.361.875.991.3 11.52 Diluted earnings per share (Diluted EPS) 1.122.311.845.91.28 11.33 Average basic shares outstanding 928.01 M930.81 M933.86 M932.29 M938.53 M — Diluted shares outstanding 945.37 M947.96 M948.93 M948.68 M952.13 M — EBITDA 1.46 B3.82 B2.96 B4.93 B2.03 B 13.74 B EBIT 279 M2.23 B678 M1.61 B754 M 5.27 B Cost of revenue 6.51 B7 B6.97 B7.76 B6.97 B 28.7 B Other cost of goods sold 30 M152 M66 M280 M49 M 547 M Depreciation & amortization (cash flow) 1.18 B1.91 B2.61 B3.32 B1.27 B 9.11 B