Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 219.19 K237.02 K223.74 K230.75 K401.32 K223.03 K 1.08 M Research & development —————— — Operating income 2.75 M1.4 M2.52 M2.59 M9.09 M7.58 M 21.78 M Non-Operating Income, Total -406.65 K-190.6 K-223.1 K366.37 K1.5 M-146.35 K 1.5 M Interest expense, net of interest capitalized 85.1 K000053.77 K 53.77 K Non-Operating Income, excl. Interest Expenses -85.1 K0000-53.77 K -53.77 K Unusual income/expense -406.65 K-190.6 K-223.1 K366.37 K1.5 M-146.35 K 1.5 M Pretax income 6.74 M6.31 M8.56 M10.12 M13.4 M7.73 M 39.82 M Equity in earnings -4 246-1 346-1591 1891 270-168 2 132 Taxes 851.7 K———7.44 M1.36 M — Non-controlling/minority interest -30.29 K-17.13 K-27.49 K-14.22 K-25.64 K-18.8 K -86.15 K After tax other income/expense —————— — Net income before discontinued operations 2.92 M1.61 M2.77 M2.97 M9.36 M6.39 M 21.49 M Discontinued operations —————— — Net income 2.92 M1.61 M2.77 M2.97 M9.36 M6.39 M 21.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.92 M1.59 M2.74 M2.96 M9.36 M6.39 M 21.45 M Basic earnings per share (Basic EPS) 0.220.120.20.20.630.4 1.43 Diluted earnings per share (Diluted EPS) 0.210.120.20.20.620.4 1.42 Average basic shares outstanding 13.03 M13.67 M14.01 M14.68 M14.49 M15.8 M — Diluted shares outstanding 13.2 M13.74 M14.13 M14.88 M14.7 M15.98 M — EBITDA 3.22 M1.8 M3.06 M3.2 M9.9 M64.01 M 80.16 M EBIT 2.75 M1.4 M2.52 M2.59 M9.09 M7.58 M 21.78 M Cost of revenue 3.55 M3.58 M4 M4.03 M4.59 M4.92 M 17.54 M Other cost of goods sold 3.04 M3.03 M3.46 M3.43 M3.94 M4.2 M 15.04 M Depreciation & amortization (cash flow) 474.28 K401.78 K541.74 K603.07 K809.88 K56.43 M 58.38 M