Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 237.02 K223.74 K230.75 K401.32 K223.03 K 1.08 M Research & development ————— — Operating income 1.4 M2.52 M2.59 M9.09 M7.58 M 21.78 M Non-Operating Income, Total -190.6 K-223.1 K366.37 K1.5 M-146.35 K 1.5 M Interest expense, net of interest capitalized 000053.77 K 53.77 K Non-Operating Income, excl. Interest Expenses 0000-53.77 K -53.77 K Unusual income/expense -190.6 K-223.1 K366.37 K1.5 M-146.35 K 1.5 M Pretax income 6.31 M8.56 M10.12 M13.4 M7.73 M 39.82 M Equity in earnings -1 346-1591 1891 270-168 2 132 Taxes ———7.44 M1.36 M — Non-controlling/minority interest -17.13 K-27.49 K-14.22 K-25.64 K-18.8 K -86.15 K After tax other income/expense ————— — Net income before discontinued operations 1.61 M2.77 M2.97 M9.36 M6.39 M 21.49 M Discontinued operations ————— — Net income 1.61 M2.77 M2.97 M9.36 M6.39 M 21.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.59 M2.74 M2.96 M9.36 M6.39 M 21.45 M Basic earnings per share (Basic EPS) 0.120.20.20.630.4 1.43 Diluted earnings per share (Diluted EPS) 0.120.20.20.620.4 1.42 Average basic shares outstanding 13.67 M14.01 M14.68 M14.49 M15.8 M — Diluted shares outstanding 13.74 M14.13 M14.88 M14.7 M15.98 M — EBITDA 1.8 M3.06 M3.2 M9.9 M64.01 M 80.16 M EBIT 1.4 M2.52 M2.59 M9.09 M7.58 M 21.78 M Cost of revenue 3.58 M4 M4.03 M4.59 M4.92 M 17.54 M Other cost of goods sold 3.03 M3.46 M3.43 M3.94 M4.2 M 15.04 M Depreciation & amortization (cash flow) 401.78 K541.74 K603.07 K809.88 K56.43 M 58.38 M